XML 100 R89.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Data - Results of Operations (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Revenues:      
Interest income from loans   $ 117,532 $ 118,429
Interest income from investment securities   19,403 27,744
Servicing fees   24,691 28,257
Rental income   32,677 2,672
Other revenues   1,190 1,747
Total revenues   195,493 178,849
Costs and expenses:      
Management fees   24,963 27,968
Interest expense   56,520 50,534
General and administrative   32,798 35,264
Acquisition and investment pursuit costs   1,285 1,186
Costs of rental operations   12,655 1,698
Depreciation and amortization   18,760 4,085
Loan loss allowance, net   (761) 317
Other expense   100 375
Total costs and expenses   146,320 121,427
Income before other income (loss), income taxes and non-controlling interests   49,173 57,422
Other income (loss):      
Change in net assets related to consolidated VIEs   (4,167) 47,861
Change in fair value of servicing rights   (6,739) (1,542)
Change in fair value of investment securities, net   753 (499)
Change in fair value of mortgage loans held-for-sale, net   6,891 21,131
Earnings from unconsolidated entities   4,065 6,090
Gain on sale of investments and other assets, net   245 17,198
Gain (loss) on derivative financial instruments, net   (24,718) 24,623
Foreign currency (loss), gain net   (378) (30,307)
Loss on extinguishment of debt     (5,292)
Other income, net   2,015 45
Total other income (loss)   (22,033) 79,308
Income before income taxes   27,140 136,730
Income tax benefit (provision)   (94) (15,951)
Net income   27,046 120,779
Net income attributable to non-controlling interests   (389) (416)
Net income attributable to Starwood Property Trust, Inc.   26,657 120,363
Investment and Servicing Segment      
Other income (loss):      
Gain on sale of investments and other assets, net $ 17,100    
Operating Segments and Corporate      
Revenues:      
Interest income from loans   117,532 118,429
Interest income from investment securities   57,254 46,992
Servicing fees   36,377 51,032
Rental income   32,677 2,672
Other revenues   1,371 2,009
Total revenues   245,211 221,134
Costs and expenses:      
Management fees   24,921 27,918
Interest expense   56,520 50,534
General and administrative   32,621 35,078
Acquisition and investment pursuit costs   1,285 1,186
Costs of rental operations   12,655 1,698
Depreciation and amortization   18,760 4,085
Loan loss allowance, net   (761) 317
Other expense   100 375
Total costs and expenses   146,101 121,191
Income before other income (loss), income taxes and non-controlling interests   99,110 99,943
Other income (loss):      
Change in fair value of servicing rights   (8,670) (4,875)
Change in fair value of investment securities, net   (51,742) 7,974
Change in fair value of mortgage loans held-for-sale, net   6,891 21,131
Earnings from unconsolidated entities   4,274 6,220
Gain on sale of investments and other assets, net   245 17,198
Gain (loss) on derivative financial instruments, net   (24,718) 24,623
Foreign currency (loss), gain net   (378) (30,307)
Loss on extinguishment of debt     (5,292)
Other income, net   2,015 45
Total other income (loss)   (72,083) 36,717
Income before income taxes   27,027 136,660
Income tax benefit (provision)   (94) (15,951)
Net income   26,933 120,709
Net income attributable to non-controlling interests   (276) (346)
Net income attributable to Starwood Property Trust, Inc.   26,657 120,363
Operating segment | Lending Segment      
Revenues:      
Interest income from loans   114,658 113,472
Interest income from investment securities   9,628 22,296
Servicing fees   159 84
Other revenues   23 79
Total revenues   124,468 135,931
Costs and expenses:      
Management fees   375 388
Interest expense   22,335 21,523
General and administrative   3,922 4,858
Acquisition and investment pursuit costs   338 773
Loan loss allowance, net   (761) 317
Total costs and expenses   26,209 27,859
Income before other income (loss), income taxes and non-controlling interests   98,259 108,072
Other income (loss):      
Change in fair value of investment securities, net   (214) (339)
Earnings from unconsolidated entities   468 855
Gain on sale of investments and other assets, net   245 98
Gain (loss) on derivative financial instruments, net   (3,026) 32,863
Foreign currency (loss), gain net   (1,822) (29,336)
Total other income (loss)   (4,349) 4,141
Income before income taxes   93,910 112,213
Income tax benefit (provision)   (75) 30
Net income   93,835 112,243
Net income attributable to non-controlling interests   (350) (346)
Net income attributable to Starwood Property Trust, Inc.   93,485 111,897
Operating segment | Investment and Servicing Segment      
Revenues:      
Interest income from loans   2,874 4,957
Interest income from investment securities   47,626 24,696
Servicing fees   36,218 50,948
Rental income   6,475 2,672
Other revenues   1,342 1,930
Total revenues   94,535 85,203
Costs and expenses:      
Management fees   18 18
Interest expense   3,238 2,119
General and administrative   25,294 29,189
Acquisition and investment pursuit costs   355 213
Costs of rental operations   3,062 1,698
Depreciation and amortization   3,051 4,085
Other expense   100 375
Total costs and expenses   35,118 37,697
Income before other income (loss), income taxes and non-controlling interests   59,417 47,506
Other income (loss):      
Change in fair value of servicing rights   (8,670) (4,875)
Change in fair value of investment securities, net   (51,528) 8,313
Change in fair value of mortgage loans held-for-sale, net   6,891 21,131
Earnings from unconsolidated entities   1,377 2,724
Gain on sale of investments and other assets, net     17,100
Gain (loss) on derivative financial instruments, net   (11,245) (8,007)
Foreign currency (loss), gain net   1,460 (1,171)
Other income, net   43 31
Total other income (loss)   (61,672) 35,246
Income before income taxes   (2,255) 82,752
Income tax benefit (provision)   (19) (15,981)
Net income   (2,274) 66,771
Net income attributable to non-controlling interests   74  
Net income attributable to Starwood Property Trust, Inc.   (2,200) 66,771
Operating segment | Property Segment      
Revenues:      
Rental income   26,202  
Other revenues   6  
Total revenues   26,208  
Costs and expenses:      
Interest expense   4,949  
General and administrative   555 2
Acquisition and investment pursuit costs   592  
Costs of rental operations   9,593  
Depreciation and amortization   15,709  
Total costs and expenses   31,398 2
Income before other income (loss), income taxes and non-controlling interests   (5,190) (2)
Other income (loss):      
Earnings from unconsolidated entities   2,429 2,641
Gain (loss) on derivative financial instruments, net   (10,447) (233)
Foreign currency (loss), gain net   (16) 200
Other income, net   422  
Total other income (loss)   (7,612) 2,608
Income before income taxes   (12,802) 2,606
Net income   (12,802) 2,606
Net income attributable to Starwood Property Trust, Inc.   (12,802) 2,606
Corporate      
Costs and expenses:      
Management fees   24,528 27,512
Interest expense   25,998 26,892
General and administrative   2,850 1,029
Acquisition and investment pursuit costs     200
Total costs and expenses   53,376 55,633
Income before other income (loss), income taxes and non-controlling interests   (53,376) (55,633)
Other income (loss):      
Loss on extinguishment of debt     (5,292)
Other income, net   1,550 14
Total other income (loss)   1,550 (5,278)
Income before income taxes   (51,826) (60,911)
Net income   (51,826) (60,911)
Net income attributable to Starwood Property Trust, Inc.   (51,826) (60,911)
Investment and Servicing VIEs      
Revenues:      
Interest income from investment securities   (37,851) (19,248)
Servicing fees   (11,686) (22,775)
Other revenues   (181) (262)
Total revenues   (49,718) (42,285)
Costs and expenses:      
Management fees   42 50
General and administrative   177 186
Total costs and expenses   219 236
Income before other income (loss), income taxes and non-controlling interests   (49,937) (42,521)
Other income (loss):      
Change in net assets related to consolidated VIEs   (4,167) 47,861
Change in fair value of servicing rights   1,931 3,333
Change in fair value of investment securities, net   52,495 (8,473)
Earnings from unconsolidated entities   (209) (130)
Total other income (loss)   50,050 42,591
Income before income taxes   113 70
Net income   113 70
Net income attributable to non-controlling interests   $ (113) $ (70)