XML 64 R53.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2016
property
Mar. 31, 2016
USD ($)
property
item
$ / shares
Mar. 31, 2015
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
ft²
property
item
Liabilities assumed:        
Revenues   $ 195,493 $ 178,849  
Net income (loss)   27,046 120,779  
Depreciation and amortization   16,759 3,692  
(Loss) gain on derivative financial instruments, net   (24,718) 24,623  
Goodwill   140,437   $ 140,437
Woodstar Portfolio, Ireland Portfolio and REIS Portfolio        
Pro forma revenue and net income        
Revenues   198,616 211,448  
Net income attributable to STWD   $ 29,153 $ 115,025  
Net income per share - Basic | $ / shares   $ 0.12 $ 0.51  
Net income per share - Diluted | $ / shares   $ 0.12 $ 0.50  
Management fee expense addition   $ 169 $ 2,065  
Woodstar Portfolio And Ireland Portfolio        
Acquisitions        
Number of acquired properties closed | property   30   30
Woodstar Portfolio        
Acquisitions        
Number of properties in portfolio investment | item   32    
Weighted average occupancy percentage   98.00%    
Number of units | item   8,948    
Assumed state sponsored debt   $ 147,500    
Number of acquired properties closed | item   12    
Number of units acquired | item   3,082    
Number of properties under agreement not acquired | property   2    
Assets acquired:        
Cash and cash equivalents   $ 6,254    
Properties   198,693   $ 339,040
Intangible assets   6,837   11,337
Other assets   15,595   652
Total assets acquired   227,379   351,029
Liabilities assumed:        
Accounts payable, accrued expenses and other liabilities   18,070   18,030
Secured financing agreements   129,416   8,982
Total liabilities assumed   147,486   27,012
Net assets acquired   79,893   $ 324,017
Revenues   5,600    
Net income (loss)   (800)    
Depreciation and amortization   3,200    
Acquisition related costs   600    
Goodwill   0    
Woodstar Portfolio | Subsequent event        
Acquisitions        
Number of units | property 628      
Number of acquired properties closed | property 2      
Ireland Portfolio        
Acquisitions        
Number of properties in portfolio investment | property       13
Area of property | ft²       600,000
Assumed state sponsored debt       $ 283,000
Assets acquired:        
Restricted cash       10,829
Properties       445,369
Intangible assets       59,529
Other assets       2,508
Total assets acquired       518,235
Liabilities assumed:        
Accounts payable, accrued expenses and other liabilities       17,552
Secured financing agreements       283,010
Total liabilities assumed       300,562
Net assets acquired       217,673
Goodwill       0
Ireland Portfolio | Lender 6 Mortgage Facility        
Acquisitions        
Debt incurred to partially fund acquisition       328,600
REO Portfolio        
Assets acquired:        
Properties   20,707   128,218
Intangible assets   5,558   19,381
Other assets   103   4,973
Total assets acquired   26,368   152,572
Liabilities assumed:        
Accounts payable, accrued expenses and other liabilities   1,715   6,998
Total liabilities assumed   1,715   6,998
Non-controlling interests   3,084   6,904
Net assets acquired   $ 21,569   $ 138,670
Net Leased Office Property | Ireland Portfolio        
Acquisitions        
Number of acquired properties closed | property       12
Multifamily Property | Ireland Portfolio        
Acquisitions        
Number of acquired properties closed | property       1
Investment and Servicing Segment | REO Portfolio        
Acquisitions        
Number of acquired properties closed | item   2    
Number of properties under agreement not acquired | item       14
Purchase price   $ 21,600   $ 138,700
Purchase price of properties - non-performing loans   8,200    
Liabilities assumed:        
Goodwill   $ 0