XML 18 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings per Share (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Continuing Operations:        
Income from continuing operations attributable to STWD common stockholders $ 117,868,000 $ 66,512,000 $ 240,020,000 $ 131,043,000
Less: Income attributable to unvested shares (1,367,000) (369,000) (3,100,000) (823,000)
Basic - Income from continuing operations 116,501,000 66,143,000 236,920,000 130,220,000
Discontinued Operations:        
Loss from discontinued operations   (6,058,000) (1,551,000) (8,346,000)
Basic - Net income attributable to STWD common stockholders after allocation to participating securities 116,501,000 60,085,000 235,369,000 121,874,000
Continuing Operations:        
Basic - Income from continuing operations attributable to STWD common stockholders 117,868,000 66,512,000 240,020,000 131,043,000
Less: Income attributable to unvested shares (1,367,000) (369,000) (3,100,000) (823,000)
Add: Undistributed earnings to unvested shares 128,000   480,000  
Less: Undistributed earnings reallocated to unvested shares (126,000)   (471,000)  
Diluted - Income from continuing operations 116,503,000 66,143,000 236,929,000 130,220,000
Discontinued Operations:        
Basic - Loss from discontinued operations   (6,058,000) (1,551,000) (8,346,000)
Diluted - Net income attributable to STWD common stockholders after allocation to participating securities 116,503,000 60,085,000 235,378,000 121,874,000
Number of Shares:        
Basic - Average shares outstanding 218,751,000 162,448,000 207,203,000 149,037,000
Effect of dilutive securities - Convertible Notes 4,056,000   3,906,000  
Effect of dilutive securities - Contingently Issuable Shares 85,000   85,000  
Diluted (in shares) 222,892,000 162,448,000 211,194,000 149,037,000
Earnings Per Share Attributable to STWD Common Stockholders - Basic:        
Income from continuing operations (in dollars per share) $ 0.53 $ 0.41 $ 1.14 $ 0.87
Loss from discontinued operations (in dollars per share)   $ (0.04) $ (0.01) $ (0.05)
Net income (in dollars per share) $ 0.53 $ 0.37 $ 1.13 $ 0.82
Earnings Per Share Attributable to STWD Common Stockholders - Diluted:        
Income from continuing operations (in dollars per share) $ 0.52 $ 0.41 $ 1.12 $ 0.87
Loss from discontinued operations (in dollars per share)   $ (0.04) $ (0.01) $ (0.05)
Net income (in dollars per share) $ 0.52 $ 0.37 $ 1.11 $ 0.82
Restricted stock
       
Anti-dilutive shares        
Number of anti-dilutive common shares excluded from the calculation of diluted income per share     2,600,000 900,000
Convertible Senior Notes
       
Anti-dilutive shares        
Number of anti-dilutive common shares excluded from the calculation of diluted income per share 44,600,000   44,800,000  
Potential shares of common stock contingently issuable upon conversion of the Convertible Notes     48,700,000  
2018 Notes
       
Anti-dilutive shares        
Amount by which if-converted value of the Notes exceed principal amount     36,700,000  
2019 Notes
       
Anti-dilutive shares        
Amount by which if-converted value of the Notes exceed principal amount     $ 59,900,000