XML 54 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Investments in loans          
Total gross loans $ 5,187,475,000   $ 5,187,475,000   $ 4,754,788,000
Face value 5,283,932,000   5,283,932,000   4,845,115,000
Loan loss allowance (loans held-for-investment) (4,342,000) (2,816,000) (4,342,000) (2,816,000) (3,984,000)
Carrying Value 5,183,133,000   5,183,133,000   4,750,804,000
Loans with variable rates of interest 3,877,333,000   3,877,333,000   3,231,334,000
Loans with variable rates of interest (as a percent) 74.80%   74.80%    
Variable rate basis of loans     LIBOR    
Weighted average spread of loans (as a percent) 5.65%   5.65%    
Amount of loan impairment charges on individual loans held for investment     0   0
Allowance for loan losses as a percent of carrying amount     5.60%   5.60%
Activity in allowance for loan losses          
Allowance for loan losses at the beginning of the period     3,984,000 2,061,000 2,061,000
Provision for loan losses     577,000 755,000  
Recoveries     (219,000)    
Allowance for loan losses at the end of the period 4,342,000 2,816,000 4,342,000 2,816,000 3,984,000
Recorded investment in loans related to the allowance for loan loss 289,470,000 160,893,000 289,470,000 160,893,000  
Movement of loans held for investment          
Balance at the beginning of the period     4,750,804,000 3,000,335,000 3,000,335,000
Acquisitions/origination/additional funding     1,860,026,000 1,308,602,000  
Capitalized Interest     19,022,000 5,279,000  
Basis of loans sold     (868,804,000) (573,825,000)  
Loan maturities/principal repayments     (633,425,000) (140,596,000)  
Discount accretion/premium amortization     10,147,000 14,243,000  
Changes in fair value 11,608,000 458,000 32,501,000 458,000  
Unrealized foreign currency remeasurement gain (loss)     16,462,000 (4,572,000)  
Capitalized cost written off       (1,517,000)  
Loan loss allowance, net     (358,000) (755,000)  
Transfer to other assets     (3,242,000)    
Balance at the end of the period 5,183,133,000 3,607,652,000 5,183,133,000 3,607,652,000 4,750,804,000
1-month LIBOR
         
Investments in loans          
Loans with variable rates of interest 137,092,000   137,092,000   150,076,000
Effective variable rate basis (as a percent) 0.1552%   0.1552%   0.1677%
3 Month LIBOR
         
Investments in loans          
Loans with variable rates of interest 406,392,000   406,392,000   392,950,000
Effective variable rate basis (as a percent) 0.5525%   0.5525%   0.5233%
LIBOR floor
         
Investments in loans          
Loans with variable rates of interest 3,333,849,000   3,333,849,000   2,688,308,000
Weighted average spread of loans (as a percent) 0.36%   0.36%   0.49%
LIBOR floor | Minimum
         
Investments in loans          
Effective variable rate basis (as a percent) 0.15%   0.15%   0.19%
LIBOR floor | Maximum
         
Investments in loans          
Effective variable rate basis (as a percent) 3.00%   3.00%   3.00%
Rating 2
         
Investments in loans          
Total gross loans 429,357,000   429,357,000   364,491,000
Rating 3
         
Investments in loans          
Total gross loans 4,309,365,000   4,309,365,000   3,905,204,000
Rating 4
         
Investments in loans          
Total gross loans 289,470,000   289,470,000   265,640,000
Allowance for loan losses as a percent of carrying amount     1.50%    
Rating 5
         
Investments in loans          
Allowance for loan losses as a percent of carrying amount     5.00%    
N/A
         
Investments in loans          
Total gross loans 159,283,000   159,283,000   219,453,000
Total loans held-for-investment
         
Investments in loans          
Total gross loans 4,890,196,000   4,890,196,000   4,367,702,000
Face value 4,987,325,000   4,987,325,000   4,455,533,000
Carrying Value of loan in default 4,400,000   4,400,000    
Total loans held-for-investment | First Mortgages
         
Investments in loans          
Total gross loans 3,259,428,000   3,259,428,000   2,714,512,000
Face value 3,317,358,000   3,317,358,000   2,766,217,000
Weighted Average Coupon (as a percent)     5.40%   5.50%
Weighted Average Life     3 years 10 months 24 days   4 years 3 months 18 days
Total loans held-for-investment | First Mortgages, excluding Cost Recovery Loans
         
Investments in loans          
Total gross loans 3,255,012,000   3,255,012,000   2,701,731,000
Total loans held-for-investment | First Mortgages, excluding Cost Recovery Loans | Rating 2
         
Investments in loans          
Total gross loans 101,875,000   101,875,000   94,981,000
Total loans held-for-investment | First Mortgages, excluding Cost Recovery Loans | Rating 3
         
Investments in loans          
Total gross loans 3,010,516,000   3,010,516,000   2,452,763,000
Total loans held-for-investment | First Mortgages, excluding Cost Recovery Loans | Rating 4
         
Investments in loans          
Total gross loans 142,166,000   142,166,000   153,987,000
Total loans held-for-investment | First Mortgages, excluding Cost Recovery Loans | N/A
         
Investments in loans          
Total gross loans 455,000   455,000    
Total loans held-for-investment | Subordinated mortgages
         
Investments in loans          
Total gross loans 355,561,000   355,561,000   407,462,000
Face value 388,449,000   388,449,000   442,475,000
Weighted Average Coupon (as a percent)     8.60%   9.70%
Weighted Average Life     4 years 1 month 6 days   4 years 2 months 12 days
Total loans held-for-investment | Subordinated mortgages | Rating 2
         
Investments in loans          
Total gross loans 104,821,000   104,821,000   103,369,000
Total loans held-for-investment | Subordinated mortgages | Rating 3
         
Investments in loans          
Total gross loans 218,685,000   218,685,000   272,375,000
Total loans held-for-investment | Subordinated mortgages | Rating 4
         
Investments in loans          
Total gross loans 32,055,000   32,055,000   31,718,000
Total loans held-for-investment | Mezzanine Loans
         
Investments in loans          
Total gross loans 1,275,207,000   1,275,207,000   1,245,728,000
Face value 1,281,518,000   1,281,518,000   1,246,841,000
Weighted Average Coupon (as a percent)     10.60%   11.70%
Weighted Average Life     3 years 3 months 18 days   3 years 6 months
Total loans held-for-investment | Mezzanine Loans | Rating 2
         
Investments in loans          
Total gross loans 209,690,000   209,690,000   153,119,000
Total loans held-for-investment | Mezzanine Loans | Rating 3
         
Investments in loans          
Total gross loans 950,268,000   950,268,000   1,012,674,000
Total loans held-for-investment | Mezzanine Loans | Rating 4
         
Investments in loans          
Total gross loans 115,249,000   115,249,000   79,935,000
Total loans held-for-investment | Cost Recovery Loans
         
Investments in loans          
Total gross loans 4,416,000   4,416,000   12,781,000
Total loans held-for-investment | Cost Recovery Loans | N/A
         
Investments in loans          
Total gross loans 4,416,000   4,416,000   12,781,000
Loans Held-for-sale
         
Investments in loans          
Total gross loans 154,412,000   154,412,000   206,672,000
Face value 153,724,000   153,724,000   209,099,000
Weighted Average Coupon (as a percent)     4.70%   5.30%
Weighted Average Life     9 years 9 months 18 days   9 years 7 months 6 days
Loans Held-for-sale | N/A
         
Investments in loans          
Total gross loans 154,412,000   154,412,000   206,672,000
Loans transferred as secured borrowings
         
Investments in loans          
Total gross loans 142,867,000   142,867,000   180,414,000
Face value 142,883,000   142,883,000   180,483,000
Weighted Average Coupon (as a percent)     5.50%   5.40%
Weighted Average Life     2 years 9 months 18 days   2 years 10 months 24 days
Loans transferred as secured borrowings | Rating 2
         
Investments in loans          
Total gross loans 12,971,000   12,971,000   13,022,000
Loans transferred as secured borrowings | Rating 3
         
Investments in loans          
Total gross loans $ 129,896,000   $ 129,896,000   $ 167,392,000