XML 78 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Apr. 19, 2013
segment
Sep. 30, 2013
segment
Sep. 30, 2013
Sep. 30, 2012
Segment Reporting            
Number of reportable business segments     1 3    
Revenues            
Interest income from loans $ 94,045 $ 56,261     $ 236,671 $ 179,078
Interest income from investment securities 17,804 16,585     52,621 40,404
Servicing fees 36,509       75,644  
Other revenues 2,098 66     4,077 180
Rental income 5,080 59     8,733 59
Total revenues 155,536 72,971     377,746 219,721
Costs and expenses:            
Management fees 24,235 14,659     58,675 42,673
Interest expense 36,743 12,030     77,678 34,345
General and administrative 48,335 3,084     97,769 8,838
Business combination costs 342       17,958  
Acquisition and investment pursuit costs 1,177 622     4,495 2,737
Residential segment, other operating costs 6,023 327     10,622 327
Depreciation and amortization 4,988 78     8,644 78
Loan loss allowance 1,160       1,915  
Other expense 304       533  
Total costs and expenses 123,307 30,800     278,289 88,998
Income before other income (loss), income taxes and non-controlling interests 32,229 42,171     99,457 130,723
Other income:            
Income of consolidated VIEs, net 47,963       79,912  
Change in fair value of servicing rights (1,867)       1,031  
Change in fair value of investment securities, net (2,278)       (3,265)  
Change in fair value of mortgage loans held-for-sale, net 25,857       26,315 (5,760)
Earnings from unconsolidated entities 4,577 787     10,915 2,739
Gain (loss) on sale of investments, net 8,059 9,017     22,968 19,147
Loss on derivative financial instruments, net (22,451) (7,561)     (65) (9,784)
Foreign currency gain, net 9,580 6,725     3,495 11,222
OTTI (52) (676)     (453) (2,728)
Other income 3,705 180     3,744 530
Total other income 73,093 8,472     144,597 15,366
Income before income taxes and non-controlling interests 105,322 50,643     244,054 146,089
Income tax provision 13,721 301     25,691 840
Net income 91,601 50,342     218,363 145,249
Net income attributable to non-controlling interests 1,886 130     4,124 388
Net income attributable to Starwood Property Trust, Inc. 89,715 50,212     214,239 144,861
Real Estate Investment Lending
           
Revenues            
Interest income from loans 90,837 56,261     231,203 179,078
Interest income from investment securities 12,301 16,585     42,179 40,404
Other revenues 116 64     291 178
Total revenues 103,254 72,910     273,673 219,660
Costs and expenses:            
Management fees 15,581 14,563     44,504 42,526
Interest expense 29,866 12,030     66,794 34,345
General and administrative 3,748 3,084     11,401 8,838
Business combination costs 342       17,958  
Acquisition and investment pursuit costs 742 465     1,787 2,032
Loan loss allowance 1,160       1,915  
Other expense 59       150  
Total costs and expenses 51,498 30,142     144,509 87,741
Income before other income (loss), income taxes and non-controlling interests 51,756 42,768     129,164 131,919
Other income:            
Change in fair value of investment securities, net (157)       (83)  
Change in fair value of mortgage loans held-for-sale, net           (5,760)
Earnings from unconsolidated entities 896 787     3,488 2,739
Gain (loss) on sale of investments, net 6,184 9,019     19,690 19,149
Loss on derivative financial instruments, net (17,166) (7,561)     (2,939) (9,784)
Foreign currency gain, net 9,555 6,725     3,537 11,222
OTTI (52) (676)     (453) (2,728)
Other income   180       530
Total other income (740) 8,474     23,240 15,368
Income before income taxes and non-controlling interests 51,016 51,242     152,404 147,287
Income tax provision 619 301     1,645 840
Net income 50,397 50,941     150,759 146,447
Net income attributable to non-controlling interests 1,451 130     3,599 388
Net income attributable to Starwood Property Trust, Inc. 48,946 50,811     147,160 146,059
Single Family Residential
           
Revenues            
Other revenues 75 2     180 2
Rental income 5,080 59     8,733 59
Total revenues 5,155 61     8,913 61
Costs and expenses:            
Management fees 3,310 96     6,535 147
Interest expense 2,287       3,587  
General and administrative 652       1,713  
Acquisition and investment pursuit costs 223 157     2,105 705
Residential segment, other operating costs 6,023 327     10,622 327
Depreciation and amortization 1,553 78     2,981 78
Total costs and expenses 14,048 658     27,543 1,257
Income before other income (loss), income taxes and non-controlling interests (8,893) (597)     (18,630) (1,196)
Other income:            
Gain (loss) on sale of investments, net 1,875 (2)     3,278 (2)
Other income 3,320       3,320  
Total other income 5,195 (2)     6,598 (2)
Income before income taxes and non-controlling interests (3,698) (599)     (12,032) (1,198)
Income tax provision         12  
Net income (3,698) (599)     (12,044) (1,198)
Net income attributable to non-controlling interests 16          
Net income attributable to Starwood Property Trust, Inc. (3,714) (599)     (12,044) (1,198)
LNR
           
Revenues            
Interest income from loans 3,208       5,468  
Interest income from investment securities 18,792       30,550  
Servicing fees 59,566       112,426  
Other revenues 2,229       4,201  
Total revenues 83,795       152,645  
Costs and expenses:            
Management fees 5,298       7,572  
Interest expense 4,590       7,297  
General and administrative 43,752       84,325  
Acquisition and investment pursuit costs 212       603  
Depreciation and amortization 3,435       5,663  
Other expense 245       383  
Total costs and expenses 57,532       105,843  
Income before other income (loss), income taxes and non-controlling interests 26,263       46,802  
Other income:            
Change in fair value of servicing rights (3,939)       2,175  
Change in fair value of investment securities, net 9,820       16,208  
Change in fair value of mortgage loans held-for-sale, net 25,857       26,315  
Earnings from unconsolidated entities 4,459       8,401  
Loss on derivative financial instruments, net (5,285)       2,874  
Foreign currency gain, net 25       (42)  
Other income 385       424  
Total other income 31,322       56,355  
Income before income taxes and non-controlling interests 57,585       103,157  
Income tax provision 13,102       24,034  
Net income 44,483       79,123  
Net income attributable to Starwood Property Trust, Inc. 44,483       79,123  
Subtotal
           
Revenues            
Interest income from loans 94,045       236,671  
Interest income from investment securities 31,093       72,729  
Servicing fees 59,566       112,426  
Other revenues 2,420       4,672  
Rental income 5,080       8,733  
Total revenues 192,204       435,231  
Costs and expenses:            
Management fees 24,189       58,611  
Interest expense 36,743       77,678  
General and administrative 48,152       97,439  
Business combination costs 342       17,958  
Acquisition and investment pursuit costs 1,177       4,495  
Residential segment, other operating costs 6,023       10,622  
Depreciation and amortization 4,988       8,644  
Loan loss allowance 1,160       1,915  
Other expense 304       533  
Total costs and expenses 123,078       277,895  
Income before other income (loss), income taxes and non-controlling interests 69,126       157,336  
Other income:            
Change in fair value of servicing rights (3,939)       2,175  
Change in fair value of investment securities, net 9,663       16,125  
Change in fair value of mortgage loans held-for-sale, net 25,857       26,315  
Earnings from unconsolidated entities 5,355       11,889  
Gain (loss) on sale of investments, net 8,059       22,968  
Loss on derivative financial instruments, net (22,451)       (65)  
Foreign currency gain, net 9,580       3,495  
OTTI (52)       (453)  
Other income 3,705       3,744  
Total other income 35,777       86,193  
Income before income taxes and non-controlling interests 104,903       243,529  
Income tax provision 13,721       25,691  
Net income 91,182       217,838  
Net income attributable to non-controlling interests 1,467       3,599  
Net income attributable to Starwood Property Trust, Inc. 89,715       214,239  
LNR VIEs
           
Revenues            
Interest income from investment securities (13,289)       (20,108)  
Servicing fees (23,057)       (36,782)  
Other revenues (322)       (595)  
Total revenues (36,668)       (57,485)  
Costs and expenses:            
Management fees 46       64  
General and administrative 183       330  
Total costs and expenses 229       394  
Income before other income (loss), income taxes and non-controlling interests (36,897)       (57,879)  
Other income:            
Income of consolidated VIEs, net 47,963       79,912  
Change in fair value of servicing rights 2,072       (1,144)  
Change in fair value of investment securities, net (11,941)       (19,390)  
Earnings from unconsolidated entities (778)       (974)  
Total other income 37,316       58,404  
Income before income taxes and non-controlling interests 419       525  
Net income 419       525  
Net income attributable to non-controlling interests $ 419       $ 525