XML 94 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Secured Financing Agreements (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Apr. 19, 2013
LNR
item
Sep. 30, 2013
Wells Fargo II
Sep. 30, 2013
Wells Fargo II
Minimum
Sep. 30, 2013
Wells Fargo II
Maximum
Sep. 30, 2013
Wells Fargo III
Sep. 30, 2013
Wells Fargo IV
Sep. 30, 2013
Goldman III
Sep. 30, 2013
Citibank
Sep. 30, 2013
Citibank
Minimum
Sep. 30, 2013
Citibank
Maximum
Sep. 30, 2013
Onewest Bank
Sep. 30, 2013
Borrowing Base
Sep. 30, 2013
Conduit I
Sep. 30, 2013
Conduit II
Apr. 19, 2013
Senior credit facility
LNR
Apr. 30, 2013
Term Loan
Sep. 30, 2013
Term Loan
Sep. 30, 2013
Term Loan
BB+/Ba2(S&P/Moody's)
Sep. 30, 2013
Term Loan
LIBOR
Sep. 30, 2013
SMF I
Conduit I
LNR
Apr. 19, 2013
SMF I
Conduit I
LNR
Apr. 19, 2013
SMF I
Conduit I
LIBOR
LNR
Sep. 30, 2013
SMF I
Conduit I
LIBOR
LNR
Sep. 30, 2013
SMF II
Conduit II
LNR
Apr. 19, 2013
SMF II
Conduit II
LNR
Apr. 19, 2013
SMF II
Conduit II
LIBOR
LNR
Sep. 30, 2013
SMF II
Conduit II
LIBOR
LNR
Sep. 30, 2013
Starwood Property Mortgage, LLC
Amended Wells RMBS Repurchase Agreement
Debt Instrument:                                                                  
Pricing rate, basis             LIBOR     LIBOR LIBOR LIBOR LIBOR     LIBOR LIBOR         LIBOR   one-month LIBOR     one-month LIBOR one-month LIBOR     one-month LIBOR one-month LIBOR  
Pricing margin (as a percent)               1.75% 6.00% 1.90% 2.75% 3.70%   1.75% 3.75% 3.00% 3.25%         2.75%   2.75%     2.20% 2.20%     2.10% 2.10%  
Pledged Asset Carrying Value             $ 842,044,000     $ 289,830,000 $ 210,949,000 $ 210,125,000 $ 158,643,000     $ 124,822,000 $ 591,916,000         $ 1,726,171,000     $ 75,234,000       $ 203,887,000        
Maximum Facility Size             550,000,000     175,000,000 154,935,000 149,989,000 125,000,000     84,012,000 250,000,000         298,500,000     250,000,000 250,000,000     150,000,000 150,000,000      
Carrying Value 1,312,044,000   1,312,044,000   1,305,812,000   246,810,000     72,719,000 154,935,000 149,989,000 100,952,000     84,012,000           297,794,000     55,395,000       149,438,000        
Maximum borrowing capacity                                 250,000,000         300,000,000                      
Maturity period                                           7 years                      
Borrowing cost (as a percent)                                           3.84%                      
Fees to obtain facility                                         7,100,000                        
Maximum liability guaranteed (as a percent)                                                   25.00%       20.00%      
Repayment of outstanding balance plus accrued interest     2,674,437,000 1,164,373,000                               268,900,000                          
Floor interest rate (as a percent)                                           0.75%                      
Extended term                                                                 180 days
Number of repurchase facilities assumed           2                                                      
Debt instrument , credit rating                                             BB+/Ba2(S&P/Moody's)                    
Discount amortization     (1,211,000) (669,000)                                   706,000                      
Repayment of secured financings                                                                  
2013 (remainder of) 239,106,000   239,106,000                         32,400,000   55,400,000 149,400,000                            
2014 589,295,000   589,295,000                                                            
2015 192,599,000   192,599,000                                                            
2016 3,000,000   3,000,000                                                            
2017 and thereafter 288,750,000   288,750,000                                                            
Total 1,312,750,000   1,312,750,000                                                            
Capitalized financing costs, net of amortization 11,600,000   11,600,000   7,800,000                                                        
Amortization of financing costs included in interest expense $ 2,100,000 $ 1,500,000 $ 7,000,000 $ 3,900,000