XML 57 R24.htm IDEA: XBRL DOCUMENT v2.3.0.15
Debt Securities (Tables)
9 Months Ended
Sep. 30, 2011
Debt Securities 
Schedule of mortgage-backed available-for-sale securities

 

 

 

 

 

 

 

 

 

 

Unrealized Gains or (Losses) Recognized in Accumulated Other
Comprehensive Income (Loss)

 

 

 

September
30, 2011

 

Purchase
Amortized Cost

 

Credit
OTTI

 

Recorded
Amortized Cost

 

Non-Credit
OTTI

 

Unrealized
Gains

 

Unrealized
Losses

 

Net Fair Value
Adjustment

 

Fair Value

 

CMBS

 

$

192,742

 

$

 

$

192,742

 

$

 

$

 

$

(5,035

)

$

(5,035

)

$

187,707

 

RMBS

 

166,013

 

(2,621

)

163,392

 

$

(435

)

3,345

 

(1,909

)

1,001

 

164,393

 

Total

 

$

358,755

 

$

(2,621

)

$

356,134

 

$

(435

)

$

3,345

 

$

(6,944

)

$

(4,034

)

$

352,100

 

 

September 30, 2011

 

Weighted
Average
Coupon(1)

 

Weighted
Average
Rating (2)

 

Weighted
Average
Life
(Years)

 

CMBS

 

1.96

%

 

CCC+

 

5.3

 

RMBS

 

0.87

%

 

B-

 

4.2

 

 

(1)          Generally calculated using the September 30, 2011 one-month LIBOR rate of 0.23944%.

(2)          Excludes securities that are not rated, whose aggregate fair value was $177.5 million.  Of this amount, $174.7 million are securities where the obligors are certain special purpose entities that were formed to hold substantially all of the assets of a worldwide operator of hotels, resorts and timeshare properties; the securities are unrated but the loan-to-value ratio was approximately 31% at September 30, 2011.

 

December 31, 2010

 

Cost

 

Unrealized
Gains

 

Unrealized
Losses

 

Net Fair Value
Adjustment

 

Fair Value

 

Weighted
Average
Coupon(1)

 

Weighted
Average
Rating

 

Weighted
Average
Life
(Years)

 

CMBS

 

$

266,764

 

9,074

 

(683

)

8,391

 

$

275,155

 

5.6

%

AA-

 

1.8

 

RMBS

 

120,827

 

2,495

 

(797

)

1,698

 

122,525

 

0.6

%

BB-

 

1.3

 

 

 

$

387,591

 

11,569

 

(1,480

)

10,089

 

$

397,680

 

 

 

 

 

 

 

 

(1)          Calculated using the December 31, 2010 one-month LIBOR rate of 0.2606%.

Schedule of purchases and sales trades executed and principal pay-downs in available for sale securities

During the nine-months ended September 30, 2011, the purchases and sales trades executed, as well as the principal payments received, were as follows (000’s):

 

 

 

RMBS

 

CMBS

 

Purchases

 

$

139,953

 

$

 

Sales/Maturities

 

49,951

 

223,378

 

Principal payments received

 

52,607

 

42,220

 

Schedule of securities in an unrealized loss position

 

 

 

 

Estimated Fair Value

 

Unrealized Losses

 

As of September 30, 2011

 

Securities in a loss less
than 12 months

 

Securities in a loss
greater than 12 months

 

Securities in a loss
less than 12 months

 

Securities in a loss
greater than 12 months

 

CMBS

 

$

187,707

 

$

 

$

(5,035

)

$

 

RMBS

 

101,692

 

680

 

(1,790

)

(118

)

Total

 

$

289,399

 

$

680

 

$

(6,825

)

$

(118

)