XML 42 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Details) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
California
unit
Dec. 31, 2011
Northern Virginia
unit
Dec. 31, 2011
U.S
unit
Dec. 31, 2011
North Carolina
Dec. 31, 2011
Pennsylvania
unit
Dec. 31, 2011
1-month LIBOR
Dec. 31, 2010
1-month LIBOR
Dec. 31, 2011
3-month LIBOR
Dec. 31, 2010
3-month LIBOR
Dec. 31, 2011
One-month Citibank LIBOR
Dec. 31, 2011
Three-month Citibank LIBOR
Dec. 31, 2011
Six-month Citibank LIBOR
Dec. 31, 2011
LIBOR floor
Dec. 31, 2011
Rating 1
Maximum
Dec. 31, 2011
Rating 2
Dec. 31, 2011
Rating 2
Maximum
Dec. 31, 2011
Rating 3
Dec. 31, 2011
Rating 3
Maximum
Dec. 31, 2011
Rating 4
Dec. 31, 2011
Rating 4
Minimum
Dec. 31, 2011
Rating 4
Maximum
Dec. 31, 2011
Rating 5
Minimum
Dec. 31, 2011
Total loans held for investment
Dec. 31, 2010
Total loans held for investment
Dec. 31, 2011
First Mortgages:
Y
Dec. 31, 2010
First Mortgages:
Y
Dec. 31, 2011
First Mortgages:
Northern Virginia
Dec. 31, 2011
First Mortgages:
Rating 2
Dec. 31, 2011
First Mortgages:
Rating 3
Dec. 31, 2011
First Mortgages:
Rating 4
Dec. 31, 2011
Subordinated mortgages
Y
Dec. 31, 2010
Subordinated mortgages
Y
Dec. 31, 2011
Subordinated mortgages
Rating 2
Dec. 31, 2011
Subordinated mortgages
Rating 3
Dec. 31, 2011
Subordinated mortgages
Rating 4
Feb. 29, 2012
Mezzanine Loans
unit
Dec. 31, 2011
Mezzanine Loans
Y
Dec. 31, 2010
Mezzanine Loans
Y
Dec. 31, 2011
Mezzanine Loans
Rating 2
Dec. 31, 2011
Mezzanine Loans
Rating 3
Dec. 31, 2011
Mezzanine Loans
Rating 4
Dec. 31, 2011
Commercial mortgage loans
unit
Dec. 31, 2011
A-note
unit
Dec. 31, 2011
First mortgages held for sale at fair value
Y
Dec. 31, 2010
First mortgages held for sale at fair value
Y
Dec. 31, 2011
First mortgages held for sale at fair value
Rating 2
Dec. 31, 2011
First mortgages held for sale at fair value
Rating 3
Dec. 31, 2011
Loans held in securitization trust
Y
Dec. 31, 2010
Loans held in securitization trust
Y
Dec. 31, 2011
Loans held in securitization trust
Rating 2
Dec. 31, 2011
Loans held in securitization trust
Rating 3
Investments in loans                                                                                                            
Loans with variable rates of interest $ 1,100,000,000 $ 332,700,000             $ 264,000,000 $ 211,500,000 $ 143,400,000 $ 121,200,000 $ 134,000,000 $ 7,100,000 $ 6,000,000 $ 551,300,000                                                                            
Face amount of new loans 1,800,000,000       188,000,000 137,800,000                                                                                                
Carrying Value 2,447,508,000 1,425,243,000                               482,301,000   1,864,443,000   100,764,000       2,268,599,000 1,230,783,000 1,202,611,000 757,684,000   108,900,000 1,054,717,000 38,994,000 437,163,000 406,410,000 131,281,000 251,788,000 54,094,000   628,825,000 66,689,000 139,167,000 481,982,000 7,676,000     128,593,000 144,163,000 89,760,000 38,833,000 50,316,000 50,297,000 13,193,000 37,123,000
Acquisitions/Origination 1,782,964,000 1,352,253,000 215,048,000 165,500,000 156,500,000 127,100,000 175,000,000 60,500,000                                           34,500,000                 40,000,000             185,000,000                
Face value 2,552,020,000 1,525,605,000                                               2,378,555,000 1,330,966,000 1,248,549,000 797,154,000         487,175,000 465,929,000         642,831,000 67,883,000       333,000,000   122,833,000 143,901,000     50,632,000 50,738,000    
Weighted Average Coupon (as a percent)                                                       6.60% 6.90%         7.40% 6.60%         8.40% 10.80%           5.90% 5.70%     5.00% 5.00%    
WAL (in years)                                                       3.2 3.3         4.1 4.9         3.0 4.8           8.9 4.9     3.7 4.2    
Loans with variable rates of interest (as a percent) 45.20% 23.30%                                                                                                        
Variable rate basis of loans LIBOR LIBOR             one-month LIBOR one-month LIBOR three-month LIBOR three-month LIBOR one-month Citibank LIBOR three-month Citibank LIBOR six-month Citibank LIBOR                                                                              
Weighted average spread of loans (as a percent) 4.33% 2.30%                                                                                                        
Effective variable rate basis (as a percent)                 0.2953% 0.2606% 0.581% 0.3028% 0.27% 0.56% 0.78%                                                                              
LTV (as a percent)                                 65.00%   70.00%   80.00%   80.00% 90.00%                                                            
Threshold LTV (as a percent)                                                 90.00%                                                          
Number of properties collateralizing loans originated or acquired       6 10 28   2                                                             10           26 143                
Interest acquired in mezzanine loan (as a percent)         90.00%                                                                                                  
Movement of loans held for investment                                                                                                            
Beginning Balance 1,425,243,000 214,521,000                                                                                                        
Acquisitions/Origination 1,782,964,000 1,352,253,000 215,048,000 165,500,000 156,500,000 127,100,000 175,000,000 60,500,000                                           34,500,000                 40,000,000             185,000,000                
Additional funding 45,792,000   305,000                                                                                                      
Capitalized interest 7,485,000 3,323,000                                                                                                        
Basis of loans sold (331,312,000) (28,911,000)                                                                                                        
Loan maturities (305,316,000) (114,717,000)                                                                                                        
Transfer out - loan converted to a security (176,635,000)                                                                                                          
Principal repayments (26,933,000) (13,642,000) (1,150,000)                                                                                                      
Discount accretion /premium amortization 26,966,000 6,339,000 318,000                                                                                                      
Unrealized foreign currency remeasurement gain (loss) (6,506,000) 6,077,000                                                                                                        
Unrealized gains on loans held for sale at fair value 5,760,000                                                                                                          
Balance at the end of the period $ 2,447,508,000 $ 1,425,243,000 $ 214,521,000