XML 84 R72.htm IDEA: XBRL DOCUMENT v3.23.1
TERM LOANS AND REVOLVING CREDIT FACILITY (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 21 Months Ended 27 Months Ended 33 Months Ended 51 Months Ended
Oct. 18, 2022
Sep. 23, 2022
Aug. 16, 2022
Jun. 21, 2022
Jun. 23, 2021
Jun. 30, 2027
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2022
Mar. 31, 2025
Jun. 30, 2027
Dec. 31, 2026
Sep. 30, 2027
Jan. 12, 2023
Nov. 10, 2022
Sep. 09, 2022
Dec. 17, 2021
Dec. 19, 2018
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Interest expense             $ 47,561,000 $ 30,436,000                        
Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Senior notes payable                                   $ 52,500,000    
Revolving Credit Facility                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, term         4 years                              
Borrowing capacity credit facility         $ 200,000,000                              
Outstanding balance             283,739,000       $ 286,962,000                  
Amortization of deferred debt issuance costs             $ 150,000 143,000                        
Interest rate at period end             9.69%       9.23%                  
Operating value                                     $ 135,000,000  
Debt instrument, covenant, net asset value                                     1,100,000,000  
Unamortized debt issuance costs             $ 5,011,000       $ 5,538,000                  
Term loan interest             $ 7,300,000                          
Interest rate             9.69%       9.23%                  
Revolving credit facility             $ 77,000,000       $ 74,700,000                  
Interest on revolving             1,956,000 1,100,000                        
BRPAC Credit Agreement | United Online Software Development (India) Private Limited                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Covenant, pledged asset percentage                                       65.00%
BRPAC Credit Agreement | MagicJack VocalTec LTD                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Covenant, pledged asset percentage                                       65.00%
BRPAC Credit Agreement | Credit Parties | United Online Software Development (India) Private Limited                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Covenant, pledged asset percentage                                       100.00%
BRPAC Credit Agreement | BRPI Acquisition Co LLC | City National Bank                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Amortization of deferred debt issuance costs             627,000       701,000                  
Forecast | BRPAC Credit Agreement                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Quarterly installments for term loan           $ 2,813,000     $ 4,688,000         $ 3,750,000            
Targus Credit Agreement | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, term 5 years                                      
Aggregate principal amount $ 28,000,000                                      
Outstanding balance             24,678,000       26,021,000                  
Debt issuance costs, gross             $ 522,000       $ 580,000                  
Interest rate             8.66%       8.43%                  
Targus Credit Agreement | Revolving Credit Facility                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, term 5 years                                      
Borrowing capacity credit facility $ 85,000,000                                      
Targus Credit Agreement | Revolving Credit Facility | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Outstanding balance             $ 62,463,000       $ 52,978,000                  
Interest expense             1,689,000                          
Amount of unused commitment fees             $ 173,000                          
Targus Credit Agreement | Forecast | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Quarterly installments for term loan                             $ 1,400,000          
Targus Credit Agreement | Minimum | Revolving Credit Facility | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Interest rate             6.66%       6.03%                  
Targus Credit Agreement | Maximum | Revolving Credit Facility | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Interest rate             9.75%       9.25%                  
Second Amendment                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Aggregate principal amount                                     $ 100,000,000  
Term Loan                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Amortization of deferred debt issuance costs             $ 509,000                          
Interest rate at period end             9.59%       9.23%                  
Term loan facility amortize in equal installments percentage             1.25%                          
Interest rate             9.59%       9.23%                  
Interest on the term loan             $ 4,102,000                          
Term Loan | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, term   5 years                                    
Aggregate principal amount   $ 148,200,000         49,890,000                 $ 78,296,000        
Outstanding balance             184,358,000       $ 118,437,000                  
Debt issuance costs, gross             3,837,000       $ 2,377,000                  
Interest expense             6,430,000                          
Amortization of deferred debt issuance costs             $ 1,744,000                          
Interest rate at period end             11.40%       11.01%                  
Interest rate             11.40%       11.01%                  
Term Loan | Revolving Credit Facility                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, term         4 years                              
Amortization of deferred debt issuance costs             $ 527,000                          
Secured loan         $ 80,000,000                              
Term Loan | BRPAC Credit Agreement | BRPI Acquisition Co LLC                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Outstanding balance             64,061,000       $ 68,674,000                  
Unamortized debt issuance costs             74,000 72,000                        
Interest expense             $ 1,443,000 $ 502,000                        
Term Loan | Amended BRPAC Credit Agreement | BRPI Acquisition Co LLC                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Interest rate at period end             8.23%       7.65%                  
Interest rate             8.23%       7.65%                  
Term Loan | Forecast | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Quarterly installments for term loan                       $ 3,750,000                
Lingo Credit Agreement | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Interest expense             $ 1,561,000                          
Amortization of deferred debt issuance costs             75,000                          
Lingo Credit Agreement | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, term     5 years                                  
Aggregate principal amount                                 $ 20,500,000 $ 7,500,000    
Senior notes payable     $ 45,000,000                           $ 73,000,000      
Outstanding balance             69,778,000       $ 71,985,000                  
Debt issuance costs, gross             $ 940,000       $ 1,016,000                  
Interest rate at period end             8.48%       7.89%                  
Interest rate             8.48%       7.89%                  
Lingo Credit Agreement | Forecast | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Quarterly installments for term loan                 $ 2,281,000 $ 2,738,000     $ 3,650,000              
Fourth Amendment | BRPAC Credit Agreement                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Aggregate principal amount       $ 75,000,000                                
Secured Overnight Financing Rate (SOFR)                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Interest bears             4.50%                          
Secured Overnight Financing Rate (SOFR) | Minimum | BRPAC Credit Agreement | BRPI Acquisition Co LLC                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate       2.75%                                
Secured Overnight Financing Rate (SOFR) | Targus Credit Agreement | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate 3.75%                                      
Secured Overnight Financing Rate (SOFR) | Targus Credit Agreement | Minimum | Revolving Credit Facility | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate 2.00%                                      
Secured Overnight Financing Rate (SOFR) | Targus Credit Agreement | Maximum | Revolving Credit Facility | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate 2.75%                                      
Secured Overnight Financing Rate (SOFR) | Term Loan | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate   6.50%                                    
Secured Overnight Financing Rate (SOFR) | Lingo Credit Agreement | Minimum | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate     3.00%                                  
Secured Overnight Financing Rate (SOFR) | Lingo Credit Agreement | Maximum | Secured Debt | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate     3.75%                                  
Secured Overnight Financing Rate (SOFR) | Fourth Amendment | Maximum | BRPAC Credit Agreement                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate       3.50%                                
Base Rate | Targus Credit Agreement | Minimum | Revolving Credit Facility | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate 1.00%                                      
Base Rate | Targus Credit Agreement | Maximum | Revolving Credit Facility | Line of Credit                                        
Term Loans and Revolving Credit Facility (Details) [Line Items]                                        
Debt instrument, basis spread on variable rate 1.75%