XML 60 R48.htm IDEA: XBRL DOCUMENT v3.22.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of significant unobservable inputs of level 3 financial assets and liabilities (Details)
$ in Thousands
Mar. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 154,862 $ 167,744
Total assets measured at fair value 2,397,321 2,613,177
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 4,502 4,506
Contingent earnout 22,464 0
Significant unobservable inputs (Level 3)    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Total assets measured at fair value 1,271,055 1,250,735
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 4,502 $ 4,506
Contingent earnout 22,464  
Significant unobservable inputs (Level 3) | Market approach    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value 311,960  
Fair value 32,833  
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 $ 4,502  
Significant unobservable inputs (Level 3) | Market approach | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value, measurement input 5.00  
Significant unobservable inputs (Level 3) | Market approach | Operating income multiple    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Mandatorily redeemable noncontrolling interesting, measurement input 6.0  
Significant unobservable inputs (Level 3) | Market approach | Minimum | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 3.75  
Significant unobservable inputs (Level 3) | Market approach | Minimum | Multiple of PV-10    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.32  
Significant unobservable inputs (Level 3) | Market approach | Minimum | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 1.22  
Significant unobservable inputs (Level 3) | Market approach | Minimum | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input | $ / shares 9.91  
Significant unobservable inputs (Level 3) | Market approach | Maximum | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 17.50  
Significant unobservable inputs (Level 3) | Market approach | Maximum | Multiple of PV-10    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.70  
Significant unobservable inputs (Level 3) | Market approach | Maximum | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 1.25  
Significant unobservable inputs (Level 3) | Market approach | Maximum | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input | $ / shares 64.51  
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Multiple of EBITDA    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 6.85  
Loans receivable at fair value, measurement input 5.00  
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Multiple of PV-10    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.64  
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Multiple of Sales    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 1.23  
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Market price of related security    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input | $ / shares 36.78  
Significant unobservable inputs (Level 3) | Market approach | Weighted Average | Operating income multiple    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Mandatorily redeemable noncontrolling interesting, measurement input 6.0  
Significant unobservable inputs (Level 3) | Discounted cash flow    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 72,290  
Fair value 849,558  
Contingent earnout $ 22,464  
Significant unobservable inputs (Level 3) | Discounted cash flow | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.158  
Significant unobservable inputs (Level 3) | Discounted cash flow | EBITDA volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input | $ / shares 0.75  
Significant unobservable inputs (Level 3) | Discounted cash flow | Minimum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value, measurement input 0.060  
Significant unobservable inputs (Level 3) | Discounted cash flow | Maximum | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Loans receivable at fair value, measurement input 0.400  
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | Market interest rate    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.158  
Loans receivable at fair value, measurement input 0.262  
Significant unobservable inputs (Level 3) | Discounted cash flow | Weighted Average | EBITDA volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Contingent earnout, measurement input | $ / shares 0.75  
Significant unobservable inputs (Level 3) | Option pricing model    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Fair value $ 4,414  
Significant unobservable inputs (Level 3) | Option pricing model | Minimum | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.300  
Significant unobservable inputs (Level 3) | Option pricing model | Maximum | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 4.840  
Significant unobservable inputs (Level 3) | Option pricing model | Weighted Average | Annualized volatility    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Equity securities, measurement input 0.820