XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Schedule of cash and cash equivalents
Cash, cash equivalents and restricted cash consist of the following:
March 31,
2022
December 31,
2021
Cash and cash equivalents$213,584 $278,933 
Restricted cash928 927 
Total cash, cash equivalents and restricted cash$214,512 $279,860 
Restrictions on cash and cash equivalents
Cash, cash equivalents and restricted cash consist of the following:
March 31,
2022
December 31,
2021
Cash and cash equivalents$213,584 $278,933 
Restricted cash928 927 
Total cash, cash equivalents and restricted cash$214,512 $279,860 
Schedule of securities and other investments owned and securities sold not yet purchased at fair value
As of March 31, 2022 and December 31, 2021, the Company’s securities and other investments owned and securities sold not yet purchased at fair value consisted of the following securities:
March 31,
2022
December 31,
2021
Securities and other investments owned:
Equity securities$1,228,690 $1,444,474 
Corporate bonds10,508 7,632 
Other fixed income securities3,681 2,606 
Partnership interests and other74,222 77,383 
$1,317,101 $1,532,095 
Securities sold not yet purchased:
Equity securities$1,118 $20,302 
Corporate bonds6,046 6,327 
Other fixed income securities334 1,994 
$7,498 $28,623 
Schedule of financial assets and liabilities measured on recurring basis
The following tables present information on the financial assets and liabilities measured and recorded at fair value on a recurring basis as of March 31, 2022 and December 31, 2021.
Financial Assets and Liabilities Measured at Fair Value on a
Recurring Basis as of March 31, 2022 Using
Fair value as of March 31, 2022
Quoted prices in active markets
for identical assets
 (Level 1)
Other observable inputs
 (Level 2)
Significant unobservable inputs
 (Level 3)
Assets:
Funds held in trust account$345,057 $345,057 $— $— 
Securities and other investments owned:    
Equity securities1,155,685 767,021 — 388,664 
Corporate bonds10,508 — 10,508 — 
Other fixed income securities3,680 — 3,680 — 
Total securities and other investments owned1,169,873 767,021 14,188 388,664 
Loans receivable, at fair value882,391 — — 882,391 
Total assets measured at fair value$2,397,321 $1,112,078 $14,188 $1,271,055 
Liabilities:
Securities sold not yet purchased:
Equity securities$1,118 $1,118 $— $— 
Corporate bonds6,046 — 6,046 — 
Other fixed income securities334 — 334 — 
Total securities sold not yet purchased7,498 1,118 6,380 — 
Mandatorily redeemable noncontrolling interests issued after November 5, 20034,502 — — 4,502 
Warrant liabilities8,059 8,059 — — 
Contingent earnout22,464 — — 22,464 
Total liabilities measured at fair value$42,523 $9,177 $6,380 $26,966 
Financial Assets and Liabilities Measured at Fair Value on a
Recurring Basis at December 31, 2021 Using
Fair value at December 31, 2021
Quoted prices in active markets
for identical assets
 (Level 1)
Other observable inputs
 (Level 2)
Significant unobservable inputs
 (Level 3)
Assets:
Funds held in trust account$345,024 $345,024 $— $— 
Securities and other investments owned:
Equity securities1,384,729 1,007,180 — 377,549 
Corporate bonds7,632 — 7,632 — 
Other fixed income securities2,606 — 2,606 — 
Total securities and other investments owned1,394,967 1,007,180 10,238 377,549 
Loans receivable, at fair value873,186 — — 873,186 
Total assets measured at fair value$2,613,177 $1,352,204 $10,238 $1,250,735 
    
Liabilities:    
Securities sold not yet purchased:    
Equity securities$20,302 $20,302 $— $— 
Corporate bonds6,327 — 6,327 — 
Other fixed income securities1,994 — 1,994 — 
Total securities sold not yet purchased28,623 20,302 8,321 — 
Mandatorily redeemable noncontrolling interests issued after November 5, 20034,506 — — 4,506 
Warrant liabilities12,938 12,938 — — 
Total liabilities measured at fair value$46,067 $33,240 $8,321 $4,506 
Schedule of fair value measurement inputs and valuation techniques The following table summarizes the significant unobservable inputs in the fair value measurement of Level 3 financial assets and liabilities by category of investment and valuation technique as of March 31, 2022:
Fair value at
March 31, 2022
Valuation
Technique
Unobservable
Input
RangeWeighted
Average
Assets:
Equity securities$311,960 Market approachMultiple of EBITDA
3.75x - 17.50x
6.85x
Multiple of PV-10
0.32x - 0.70x
0.64x
Multiple of Sales
1.22x - 1.25x
1.23x
Market price of related security
$9.91 - $64.51
$36.78
72,290 Discounted cash flowMarket interest rate15.8%15.8%
4,414 Option pricing modelAnnualized volatility
30.0% - 484.0%
82.0%
Loans receivable at fair value849,558 Discounted cash flowMarket interest rate
6.0% - 40.0%
26.2%
32,833 Market approachMultiple of EBITDA5.00x5.00x
Total level 3 assets measured at fair value$1,271,055 
Liabilities:
Mandatorily redeemable noncontrolling interests issued after November 5, 2003$4,502 Market approachOperating income multiple6.0x6.0x
Contingent earnout22,464 Discounted cash flowEBITDA volatility75%75%
Schedule of fair value measurement of level 3 financial assets and liabilities
The changes in Level 3 fair value hierarchy during the three months ended March 31, 2022 and 2021 were as follows:
Level 3
Balance at
Beginning of
Year
Level 3 Changes During the Period Level 3
Balance at
End of
Period
Fair
Value
Adjustments
Relating to
Undistributed
Earnings
Purchases,
Sales and
Settlements
Transfer in
and/or out
of Level 3
Three Months Ended March 31, 2022
Equity securities$377,549 $(4,543)$— $19,912 $(4,254)$388,664 
Loans receivable at fair value873,186 10,937 3,238 (4,970)— 882,391 
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 4,506 — 247 (251)— 4,502 
Contingent earnout— — — — 22,464 — 22,464 
Three Months Ended March 31, 2021
Equity securities $149,292 $21,600 $— $6,473 $(5,395)$171,970 
Loans receivable at fair value390,689 10,726 2,082 (109,412)— 294,085 
Mandatorily redeemable noncontrolling interests issued after November 5, 2003 4,700 — (186)— — 4,514 
Schedule of financial assets measured on nonrecurring basis
The following table presents information on the assets measured at fair value on a nonrecurring basis by level within the fair value hierarchy as of March 31, 2022 and December 31, 2021. These investments were measured due to an observable price change or impairment during the three months ended March 31, 2022.
Fair Value Measurement Using
TotalQuoted prices in active markets
for identical assets
 (Level 1)
Other observable inputs
 (Level 2)
Significant unobservable inputs
 (Level 3)
As of March 31, 2022  
Investments in nonpublic entities that do not report NAV$16,011 $— $15,511 $500 
As of December 31, 2021
Investments in nonpublic entities that do not report NAV$— $— $— $— 
Schedule of investments in the VIE
The carrying value of the Company’s investments in the VIEs that were not consolidated is shown below.
March 31,
2022
December 31,
2021
Securities and other investments owned, at fair value$30,373 $27,445 
Loans receivable, at fair value163,780 205,265 
Other assets8,573 4,956 
Maximum exposure to loss$202,726 $237,666