XML 25 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2014
Acquisitions Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

The purchase price allocation was as follows:

 

Tangible assets acquired and assumed:     
Cash and cash equivalents  $2,667 
Restricted cash   50 
Securities owned   1,978 
Accounts receivable   1,845 
Prepaid expenses and other assets   302 
Property and equipment   76 
Accounts payable and accrued liabilities   (3,194)
Securities sold, not yet purchased   (922)
Deferred tax liability   (1,120)
Customer relationships   1,200 
Tradename   1,600 
Goodwill   21,869 
Total  $26,351 
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

The amount of revenue and earnings attributable to BRC in the Company’s consolidated statement of operations during the year ended December 31, 2014 were as follows:

 

   Period from 
   June 18, 2014 
   through 
   December 31, 2014 
Revenues  $19,420 
Income before income taxes   5,124 
Business Acquisition, Pro Forma Information [Table Text Block]

The pro forma financial information as presented below is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the earliest period presented, nor does it intend to be a projection of future results .

 

   Pro Forma Unaudited 
   Year Ended   Year Ended 
   December 31, 2014   December 31, 2013 
         
Revenues  $91,656   $102,965 
Net (loss) income attributable to B. Riley Financial, Inc.  $(3,938)  $4,594 
           
Basic (loss) income per share  $(0.34)  $0.82 
Diluted (loss) income per share  $(0.34)  $0.81 
Weighted average basic shares outstanding   11,533,178    5,613,307 
Weighted average diluted shares outstanding   11,533,178    5,674,528 
Financial information related to less-than-majority-owned subsidiary [Table Text Block]

The summarized financial information below includes amounts related to Shoon, the Company’s less-than-majority-owned subsidiary, for periods after July 31, 2013.

  

   Five Months 
   Ended 
   December 31, 2013 
Total revenues  $6,294 
Cost of goods sold   3,375 
Loss before income taxes   (160)
Income tax benefit   58 
Net loss  $(102)
GAG, Inc equity share of net loss  $(45)

 

   As of 
   December 31, 2013 
Current assets  $3,865 
Non-current asstes   397 
Total assets   4,262 
      
Current liabilities   3,338 
Non-current liabilities   497 
Net assets  $427 
Fair value of the net assets acquired [Table Text Block]

The following details the estimated fair value of the net assets acquired and the excess of such net assets over the purchase price upon acquisition:

 

Fixed assets  $78 
Retail inventory   3,752 
Accounts payable and accrued liabilities   (810)
Deferred tax liability   (408)
Fair value of net assets acquired   2,612 
Total cash consideration   (1,246)
      
Gain on bargain purchase  $1,366 
Financial statement amounts [Table Text Block]

The following financial statement amounts of Shoon were included in the accompanying consolidated financial statements in the UK retail stores segment for the period from May 4, 2012, the date of investment, through December 31, 2012 and for the period from January 1, 2013 through July 31, 2013:

 

   Period From   Period From 
   January 1, 2013 to   May 4, 2012 to 
   July 31, 2013   December 31, 2012 
Revenues:          
Revenues - Sale of goods  $6,202   $10,206 
Cost of goods sold   (3,566)   (5,475)
Selling, general and administrative expenses   (3,818)   (4,480)
Operating (loss) income   (1,182)   251 
Other expenses   (94)   (251)
Gain on bargain purchase   -    1,366 
(Loss) income before income taxes   (1,276)   1,366 
Benefit (provision) for income taxes   319    (1)
Net (loss) income   (957)   1,365 
Net (loss) income attributable to noncontrolling interest   (532)   819 
Net (loss) income attributable to B. Riley Financial, Inc.  $(425)  $546