XML 105 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Supplemental information on oil and gas activities (Tables)
12 Months Ended
Dec. 31, 2024
Supplemental information on oil and gas activities  
Schedule of Costs Incurred in Exploration, Property Acquisitions and Development Development costs include drilling costs and equipment for developmental wells, the construction of facilities for extraction, treatment and storage of hydrocarbons and all necessary costs to maintain facilities for the existing developed reserves.

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2024

Acquisition of properties

Proved

Unproved

Total property acquisition

Exploration

46,330

24,223

86

2,839

73,478

Development (a)

127,403

729

933

129,065

Total costs incurred

173,733

24,952

1,019

2,839

202,543

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2023

Acquisition of properties

Proved

Unproved

Total property acquisition

Exploration

66,953

13,331

107

56

1,481

81,928

Development (a)

125,997

372

255

(564)

126,060

Total costs incurred

192,950

13,703

362

(508)

1,481

207,988

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2022

Acquisition of properties

Proved

Unproved

Total property acquisition

Exploration

48,771

26,521

116

779

76,187

Development (a)

89,231

648

(212)

9,952

99,619

Total costs incurred

138,002

27,169

(212)

10,068

779

175,806

(a)Includes the effect of change in estimate of assets retirement obligations.
Schedule of Capitalized Costs Related to Oil and Gas Producing Activities

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile (b)

   

Total

As of December 31, 2024

Proved properties (a)

Equipment, camps and other facilities

189,282

3,220

192,502

Mineral interest and wells

950,388

45,897

38,561

1,034,846

Other uncompleted projects

23,856

261

24,117

Unproved properties

88,105

12,749

101

100,955

Gross capitalized costs

1,251,631

58,646

42,143

1,352,420

Accumulated depreciation

(561,537)

(16,683)

(37,257)

(615,477)

Total net capitalized costs

690,094

41,963

4,886

736,943

(a)Includes capitalized amounts related to asset retirement obligations.
(b)Divested in January 2024. See Note 35.3.

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile (b)

   

Total

As of December 31, 2023

Proved properties (a)

Equipment, camps and other facilities

165,666

4,121

74,491

244,278

Mineral interest and wells

841,063

31,149

48,448

330,024

1,250,684

Other uncompleted projects

15,770

11

15,781

Unproved properties

69,823

10,426

330

80,579

Gross capitalized costs

1,092,322

41,575

52,910

404,515

1,591,322

Accumulated depreciation

(447,716)

(8,522)

(47,388)

(379,448)

(883,074)

Total net capitalized costs

644,606

33,053

5,522

25,067

708,248

(a)Includes capitalized amounts related to asset retirement obligations and impairment loss recognized in Chile for US$ 13,332,000.
(b)Classified as ‘Assets held for sale’ as of December 31, 2023, due to the divestment process closed in January 2024. See Note 35.3.

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Total

As of December 31, 2022

Proved properties (a)

Equipment, camps and other facilities

144,672

3,565

74,490

222,727

Mineral interest and wells

672,424

18,191

44,716

343,926

1,079,257

Other uncompleted projects

16,099

268

113

16,480

Unproved properties

102,760

9,991

290

113,041

Gross capitalized costs

935,955

28,182

48,839

418,529

1,431,505

Accumulated depreciation

(354,981)

(2,316)

(42,885)

(371,171)

(771,353)

Total net capitalized costs

580,974

25,866

5,954

47,358

660,152

(a)Includes capitalized amounts related to asset retirement obligations.
Schedule of Results of Operations for Oil and Gas Producing Activities

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2024

Revenue

619,762

30,567

2,934

398

653,661

Production costs, excluding depreciation

Operating costs

(133,197)

(9,549)

(3,916)

(425)

(147,087)

Royalties and economic rights in cash

(10,437)

(224)

(12)

(10,673)

Total production costs

(143,634)

(9,549)

(4,140)

(437)

(157,760)

Exploration expenses

(13,984)

(7,880)

(242)

(2,839)

(24,945)

Accretion expense (a)

(987)

(128)

(636)

(1,751)

Impairment loss for non-financial assets

Depreciation, depletion and amortization

(113,820)

(8,162)

(227)

(122,209)

Results of operations before income tax

347,337

4,848

(2,311)

(39)

(2,839)

346,996

Income tax expense

(156,302)

(1,212)

786

(156,728)

Results of oil and gas operations

191,035

3,636

(1,525)

(39)

(2,839)

190,268

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2023

Revenue

702,401

19,097

14,019

15,644

751,161

Production costs, excluding depreciation

Operating costs

(121,012)

(10,242)

(3,850)

(7,678)

(142,782)

Royalties and economic rights in cash

(83,233)

(1,096)

(548)

(84,877)

Total production costs

(204,245)

(10,242)

(4,946)

(8,226)

(227,659)

Exploration expenses

(36,395)

(309)

(90)

(56)

(1,481)

(38,331)

Accretion expense (a)

(669)

(87)

(560)

(1,478)

(2,794)

Impairment loss for non-financial assets

(13,332)

(13,332)

Depreciation, depletion and amortization

(92,735)

(6,205)

(1,047)

(8,278)

(108,265)

Results of operations before income tax

368,357

2,254

7,376

(15,726)

(1,481)

360,780

Income tax expense

(165,761)

(564)

(2,508)

(168,833)

Results of oil and gas operations

202,596

1,690

4,868

(15,726)

(1,481)

191,947

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2022

Revenue

978,423

10,671

19,873

29,196

1,962

1,040,125

Production costs, excluding depreciation

Operating costs

(78,323)

(3,220)

(3,753)

(12,961)

(1,306)

(99,563)

Royalties and economic rights in cash

(249,303)

(1,546)

(1,165)

(273)

(252,287)

Total production costs

(327,626)

(3,220)

(5,299)

(14,126)

(1,579)

(351,850)

Exploration expenses

(28,424)

(4,768)

(116)

(779)

(34,087)

Accretion expense (a)

(621)

(504)

(1,516)

(2,641)

Depreciation, depletion and amortization

(72,386)

(2,315)

(1,509)

(12,754)

(88,964)

Results of operations before income tax

549,366

368

12,561

684

(396)

562,583

Income tax expense

(192,278)

(92)

(4,271)

(103)

(196,744)

Results of oil and gas operations

357,088

276

8,290

581

(396)

365,839

(a)Represents accretion of ARO and other environmental liabilities.
Schedule of Reserve Quantity Information

As of December 31, 2024

As of December 31, 2023

As of December 31, 2022

As of December 31, 2021

   

Oil and

   

   

Oil and

   

   

Oil and

   

   

Oil and

   

condensate

Natural gas

condensate

Natural gas

condensate

Natural gas

condensate

Natural gas

(Mbbl)

(MMcf)

(Mbbl)

(MMcf)

(Mbbl)

(MMcf)

(Mbbl)

(MMcf)

Net proved developed

Colombia (a)

49,959

884

43,120

1,075

46,623

1,065

47,766

1,207

Ecuador (b)

515

1,017

322

Brazil (c)

15

6,116

28

8,888

8

9,443

43

13,601

Chile (d)

619

9,956

1,115

14,103

755

15,196

Argentina (e)

1,186

3,379

Total consolidated

50,489

7,000

44,784

19,919

48,068

24,611

49,750

33,383

Net proved undeveloped

Colombia (f)

6,396

16,225

17,765

31,019

Ecuador (b)

367

1,278

Chile (d)

479

855

476

575

1,563

Argentina (g)

603

Total consolidated

6,763

17,982

855

18,241

32,197

1,563

Total proved reserves

57,252

7,000

62,766

20,774

66,309

24,611

81,947

34,946

(a)Various blocks in the Llanos Basin and the Platanillo Block in the Putumayo Basin account for 99% and 1% (94% and 6% in 2023, 96% and 4% in 2022, and 98% and 2% in 2021) of the proved developed reserves, respectively.
(b)Perico Block accounts for 100% of the reserves in 2024 and 2023 (Perico and Espejo Blocks accounted for 85% and 15% of the reserves, respectively, in 2022).
(c)BCAM-40 Block accounts for 100% of the reserves.
(d)Fell Block accounted for 100% of the reserves.
(e)Aguada Baguales, Puesto Touquet and El Porvenir Blocks accounted for 45%, 21% and 33% of the proved developed reserves, respectively.
(f)Various blocks in the Llanos Basin account for 100% of the proved undeveloped reserves in 2024 (various blocks in the Llanos Basin and the Platanillo Block in the Putumayo Basin account for 97% and 3% in 2023, 95% and 5% in 2022, and 97% and 3% in 2021, respectively).
(g)Aguada Baguales Block accounted for 100% of the proved undeveloped reserves.
Schedule of Net Proved Reserves of Oil, Condensate and Natural Gas

Net proved reserves (developed and undeveloped) of oil and condensate:

Thousands of barrels

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Reserves as of December 31, 2021

78,785

43

1,330

1,789

81,947

Increase (decrease) attributable to:

Revisions (a)

(2,677)

(27)

422

(2,282)

Extensions and discoveries (b)

204

632

836

Disposal of Minerals in place (c)

(1,760)

(1,760)

Production

(11,924)

(310)

(8)

(161)

(29)

(12,432)

Reserves as of December 31, 2022

64,388

322

8

1,591

66,309

Increase (decrease) attributable to:

Revisions (d)

3,617

324

26

(412)

3,555

Extensions and discoveries (e)

2,549

1,937

4,486

Production

(11,209)

(288)

(6)

(81)

(11,584)

Reserves as of December 31, 2023

59,345

2,295

28

1,098

62,766

Increase (decrease) attributable to:

Revisions (f)

7,495

(803)

(12)

6,680

Extensions and discoveries (g)

485

485

Disposal of Minerals in place (h)

(1,096)

(1,096)

Production

(10,970)

(610)

(1)

(2)

(11,583)

Reserves as of December 31, 2024

56,355

882

15

57,252

(a)For the year ended December 31, 2022, the Group’s oil and condensate proved reserves were revised downward by 2.3 mmbbl. The primary factors leading to the above were:

- A decrease of 3.6 mmbbl in Colombia due to a change in the royalties payment in certain fields from cash to kind.

- Such decrease was partially offset by a higher average oil prices resulted in a 0.6 mmbbl and 0.1 mmbbl increase in reserves from the blocks in Colombia and Chile, respectively.

- Higher than expected performance from the existing wells that increase the proved reserves in Colombia (0.3 mmbbl) and in Chile (0.3 mmbbl).

(b)In Colombia, the extensions and discoveries are primary due to the Cante Flamenco new field in CPO-5 Block and in Ecuador are due to the Jandaya, Yin and Tui new fields in the Perico Block and the Pashuri field in the Espejo Block.
(c)The disposal of minerals in Argentina is due to the decision of selling the Group’s working interest and operatorship in the Aguada Baguales, El Porvenir and Puesto Touquet Blocks in Argentina (see Note 35.5).
(d)For the year ended December 31, 2023, the Group’s oil and condensate proved reserves were revised upwards by 3.5 mmbbl. The primary factors leading to the above were:

- An increase of 1.7 mmbbl in Colombia due to a change in a previously adopted development plan.

- An increase of 1.5 mmbbl in Colombia due to higher-than-expected performance from the existing wells.

- An increase of 0.4 mmbbl in Colombia due to a change in the royalties’ payment in certain fields from kind to cash.

- An increase of 0.3 mmbbl in Ecuador due to higher average oil prices.

- Such increase was partially offset by lower-than-expected performance from the existing wells in Chile by 0.4 mmbbl.

(e)The extensions and discoveries are primarily due to various fields in the Llanos Basin in Colombia and the Jandaya field extension in the Perico Block in Ecuador.
(f)For the year ended December 31, 2024, the Group’s oil and condensate proved reserves were revised upwards by 6.7 mmbbl. The primary factors leading to the above were:

- An increase of 5.5 mmbbl in Colombia due to higher-than-expected performance from the existing wells.

- An increase of 3.2 mmbbl in Colombia due to a change in a previously adopted development plan.

- Such increase was partially offset by lower average oil prices by 1.2 mmbbl in Colombia.

- A decrease of 0.6 mmbbl in Ecuador due to unsuccessful activities.

- A decrease of 0.2 mmbbl in Ecuador due to lower-than-expected performance from the existing wells.

(g)The extensions and discoveries are primarily due to the Perico new field in the CPO-5 Block and the Toritos Sur new field in the Llanos 123 Block, both in Colombia.
(h)The disposal of minerals in Chile is due to the divestment of the Chilean business, which closed in January 2024 (see Note 35.3).

Net proved reserves (developed and undeveloped) of natural gas:

Millions of cubic feet

   

Colombia

   

Brazil

   

Chile

   

Argentina

   

Total

Reserves as of December 31, 2021

1,207

13,601

16,759

3,379

34,946

Increase (decrease) attributable to:

Revisions (a)

141

(886)

1,501

756

Disposal of Minerals in place (b)

(3,227)

(3,227)

Production

(283)

(3,272)

(4,157)

(152)

(7,864)

Reserves as of December 31, 2022

1,065

9,443

14,103

24,611

Increase (decrease) attributable to:

Revisions (c)

219

1,659

(9)

1,869

Production

(209)

(2,214)

(3,283)

(5,706)

Reserves as of December 31, 2023

1,075

8,888

10,811

20,774

Increase (decrease) attributable to:

Revisions (d)

59

(2,291)

(2,232)

Disposal of Minerals in place (e)

(10,678)

(10,678)

Production

(250)

(481)

(133)

(864)

Reserves as of December 31, 2024

884

6,116

7,000

(a)For the year ended December 31, 2022, the Group’s proved natural gas reserves were revised upwards by 0.8 billion cubic feet. This was the combined effect of:

- An increase of proved reserves due to better performance of existing wells in Chile (0.8 billion cubic feet) and the Llanos 32 Block in Colombia (0.1 billion cubic feet).

- Higher average prices resulted in an increase of 0.7 billion cubic feet and 0.8 billion cubic feet increase in gas reserves in Chile and Brazil, respectively.

- The above was partially offset by lower-than-expected performance of Manati field in Brazil (1.6 billion cubic feet).

(b)The disposal of minerals in Argentina is due to the decision of selling the Group’s working interest and operatorship in the Aguada Baguales, El Porvenir and Puesto Touquet Blocks in Argentina (see Note 35.5).
(c)For the year ended December 31, 2023, the Group’s proved natural gas reserves were revised upwards by 1.9 billion cubic feet. This was the effect of higher-than-expected performance from the existing wells in the Manati field in Brazil (1.7 billion cubic feet) and the Llanos 32 Block in Colombia (0.2 billion cubic feet).
(d)For the year ended December 31, 2024, the Group’s proved natural gas reserves were revised downwards by 2.2 billion cubic feet. This was the effect of lower-than-expected performance from the existing wells in the Manati field in Brazil (2.3 billion cubic feet), partially offset by higher-than-expected performance from the existing wells in the Llanos 32 Block in Colombia (0.1 billion cubic feet).
(e)The disposal of minerals in Chile is due to the divestment of Chilean business, which closed in January 2024 (see Note 35.3).

Schedule of Standardized Measure of Discounted Future Net Cash Flows Related to Proved Oil and Gas Reserves

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Total

As of December 31, 2024

Future cash inflows

3,636,275

60,366

50,881

3,747,522

Future production costs

(1,658,050)

(30,319)

(32,028)

(1,720,397)

Future development costs

(145,645)

(8,775)

(15,228)

(169,648)

Future income taxes

(525,755)

(1,437)

(527,192)

Undiscounted future net cash flows

1,306,825

21,272

2,188

1,330,285

10% annual discount

(414,437)

(2,575)

3,462

(413,550)

Standardized measure of discounted future net cash flows

892,388

18,697

5,650

916,735

As of December 31, 2023

Future cash inflows

4,027,686

140,607

75,757

111,384

4,355,434

Future production costs

(1,633,889)

(45,052)

(22,815)

(50,343)

(1,752,099)

Future development costs

(147,045)

(13,768)

(1,204)

(41,359)

(203,376)

Future income taxes

(764,309)

(27,648)

(4,036)

(795,993)

Undiscounted future net cash flows

1,482,443

54,139

47,702

19,682

1,603,966

10% annual discount

(430,250)

(11,436)

(6,476)

5,205

(442,957)

Standardized measure of discounted future net cash flows

1,052,193

42,703

41,226

24,887

1,161,009

As of December 31, 2022

Future cash inflows

5,229,599

26,553

65,002

190,449

5,511,603

Future production costs

(1,633,818)

(8,094)

(29,519)

(72,411)

(1,743,842)

Future development costs

(182,701)

(297)

(1,955)

(40,659)

(225,612)

Future income taxes

(1,191,658)

(1,761)

(1,193,419)

Undiscounted future net cash flows

2,221,422

18,162

31,767

77,379

2,348,730

10% annual discount

(839,621)

(2,504)

(8,856)

(13,094)

(864,075)

Standardized measure of discounted future net cash flows

1,381,801

15,658

22,911

64,285

1,484,655

Schedule of Changes in the Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Present value as of December 31, 2021

1,217,821

41,703

32,867

342

1,292,733

Sales of hydrocarbon, net of production costs

(891,534)

(2,732)

(14,697)

(15,317)

(924,280)

Net changes in sales price and production costs

956,926

(6,909)

39,457

989,474

Changes in estimated future development costs

93,657

(10,483)

(933)

(22,675)

59,566

Extensions and discoveries less related costs

6,754

28,873

35,627

Development costs incurred

94,195

11,153

105,348

Revisions of previous quantity estimates

(87,851)

(2,441)

15,513

(74,779)

Disposal of Minerals in place

(342)

(342)

Net changes in income taxes

(205,370)

1,673

(203,697)

Accretion of discount

197,203

4,515

3,287

205,005

Present value as of December 31, 2022

1,381,801

15,658

22,911

64,285

1,484,655

Sales of hydrocarbon, net of production costs

(491,525)

(6,673)

(8,143)

(6,362)

(512,703)

Net changes in sales price and production costs

(596,668)

(2,893)

21,490

(33,595)

(611,666)

Changes in estimated future development costs

9,461

(17,908)

(4,440)

5,142

(7,745)

Extensions and discoveries less related costs

72,757

63,619

136,376

Development costs incurred

115,996

500

7

116,503

Revisions of previous quantity estimates

104,256

10,642

9,159

(11,019)

113,038

Net changes in income taxes

198,769

(21,808)

(2,218)

174,743

Accretion of discount

257,346

1,566

2,467

6,429

267,808

Present value as of December 31, 2023

1,052,193

42,703

41,226

24,887

1,161,009

Sales of hydrocarbon, net of production costs

(469,989)

(18,561)

2,103

39

(486,408)

Net changes in sales price and production costs

(210,958)

(15,290)

(65,632)

(291,880)

Changes in estimated future development costs

(167,126)

(5,267)

41,782

(130,611)

Extensions and discoveries less related costs

11,586

11,586

Development costs incurred

132,094

10,293

401

142,788

Revisions of previous quantity estimates

179,475

(24,024)

(18,533)

136,918

Disposal of Minerals in place

(24,926)

(24,926)

Net changes in income taxes

183,463

21,808

(223)

205,048

Accretion of discount

181,650

7,035

4,526

193,211

Present value as of December 31, 2024

892,388

18,697

5,650

916,735