XML 105 R80.htm IDEA: XBRL DOCUMENT v3.25.1
Supplemental information on oil and gas activities (Tables)
12 Months Ended
Dec. 31, 2024
Supplemental information on oil and gas activities  
Schedule of Costs Incurred in Exploration, Property Acquisitions and Development Development costs include drilling costs and equipment for developmental wells, the construction of facilities for extraction, treatment and storage of hydrocarbons and all necessary costs to maintain facilities for the existing developed reserves.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition of properties

​

​

​

​

​

​

​

​

​

​

​

​

Proved

​

—

​

—

​

—

​

—

​

—

​

—

Unproved

​

—

​

—

​

—

​

—

​

—

​

—

Total property acquisition

​

—

​

—

​

—

​

—

​

—

​

—

Exploration

​

46,330

​

24,223

​

86

​

—

​

2,839

​

73,478

Development (a)

​

127,403

​

729

​

933

​

—

​

—

​

129,065

Total costs incurred

​

173,733

​

24,952

​

1,019

​

—

​

2,839

​

202,543

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition of properties

​

​

​

​

​

​

​

​

​

​

​

​

Proved

​

—

​

—

​

—

​

—

​

—

​

—

Unproved

​

—

​

—

​

—

​

—

​

—

​

—

Total property acquisition

​

—

​

—

​

—

​

—

​

—

​

—

Exploration

​

66,953

​

13,331

​

107

​

56

​

1,481

​

81,928

Development (a)

​

125,997

​

372

​

255

​

(564)

​

—

​

126,060

Total costs incurred

​

192,950

​

13,703

​

362

​

(508)

​

1,481

​

207,988

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition of properties

​

​

​

​

​

​

​

​

​

​

​

​

Proved

​

—

​

—

​

—

​

—

​

—

​

—

Unproved

​

—

​

—

​

—

​

—

​

—

​

—

Total property acquisition

​

—

​

—

​

—

​

—

​

—

​

—

Exploration

​

48,771

​

26,521

​

—

​

116

​

779

​

76,187

Development (a)

​

89,231

​

648

​

(212)

​

9,952

​

—

​

99,619

Total costs incurred

​

138,002

​

27,169

​

(212)

​

10,068

​

779

​

175,806

(a)Includes the effect of change in estimate of assets retirement obligations.
Schedule of Capitalized Costs Related to Oil and Gas Producing Activities

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile (b)

   

Total

As of December 31, 2024

​

​

​

​

​

​

​

​

​

​

Proved properties (a)

​

​

​

​

​

​

​

​

​

​

Equipment, camps and other facilities

​

189,282

​

—

​

3,220

​

—

​

192,502

Mineral interest and wells

​

950,388

​

45,897

​

38,561

​

—

​

1,034,846

Other uncompleted projects

​

23,856

​

—

​

261

​

—

​

24,117

Unproved properties

​

88,105

​

12,749

​

101

​

—

​

100,955

Gross capitalized costs

​

1,251,631

​

58,646

​

42,143

​

—

​

1,352,420

Accumulated depreciation

​

(561,537)

​

(16,683)

​

(37,257)

​

—

​

(615,477)

Total net capitalized costs

​

690,094

​

41,963

​

4,886

​

—

​

736,943

(a)Includes capitalized amounts related to asset retirement obligations.
(b)Divested in January 2024. See Note 35.3.

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile (b)

   

Total

As of December 31, 2023

​

​

​

​

​

​

​

​

​

​

Proved properties (a)

​

​

​

​

​

​

​

​

​

​

Equipment, camps and other facilities

​

165,666

​

—

​

4,121

​

74,491

​

244,278

Mineral interest and wells

​

841,063

​

31,149

​

48,448

​

330,024

​

1,250,684

Other uncompleted projects

​

15,770

​

—

​

11

​

—

​

15,781

Unproved properties

​

69,823

​

10,426

​

330

​

—

​

80,579

Gross capitalized costs

​

1,092,322

​

41,575

​

52,910

​

404,515

​

1,591,322

Accumulated depreciation

​

(447,716)

​

(8,522)

​

(47,388)

​

(379,448)

​

(883,074)

Total net capitalized costs

​

644,606

​

33,053

​

5,522

​

25,067

​

708,248

(a)Includes capitalized amounts related to asset retirement obligations and impairment loss recognized in Chile for US$ 13,332,000.
(b)Classified as ‘Assets held for sale’ as of December 31, 2023, due to the divestment process closed in January 2024. See Note 35.3.

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Total

As of December 31, 2022

​

​

​

​

​

​

​

​

​

​

Proved properties (a)

​

​

​

​

​

​

​

​

​

​

Equipment, camps and other facilities

​

144,672

​

—

​

3,565

​

74,490

​

222,727

Mineral interest and wells

​

672,424

​

18,191

​

44,716

​

343,926

​

1,079,257

Other uncompleted projects

​

16,099

​

—

​

268

​

113

​

16,480

Unproved properties

​

102,760

​

9,991

​

290

​

—

​

113,041

Gross capitalized costs

​

935,955

​

28,182

​

48,839

​

418,529

​

1,431,505

Accumulated depreciation

​

(354,981)

​

(2,316)

​

(42,885)

​

(371,171)

​

(771,353)

Total net capitalized costs

​

580,974

​

25,866

​

5,954

​

47,358

​

660,152

(a)Includes capitalized amounts related to asset retirement obligations.
Schedule of Results of Operations for Oil and Gas Producing Activities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

619,762

​

30,567

​

2,934

​

398

​

—

​

653,661

Production costs, excluding depreciation

​

​

​

​

​

​

​

​

​

​

​

​

Operating costs

​

(133,197)

​

(9,549)

​

(3,916)

​

(425)

​

—

​

(147,087)

Royalties and economic rights in cash

​

(10,437)

​

—

​

(224)

​

(12)

​

—

​

(10,673)

Total production costs

​

(143,634)

​

(9,549)

​

(4,140)

​

(437)

​

—

​

(157,760)

Exploration expenses

​

(13,984)

​

(7,880)

​

(242)

​

—

​

(2,839)

​

(24,945)

Accretion expense (a)

​

(987)

​

(128)

​

(636)

​

—

​

—

​

(1,751)

Impairment loss for non-financial assets

​

—

​

—

​

—

​

—

​

—

​

—

Depreciation, depletion and amortization

​

(113,820)

​

(8,162)

​

(227)

​

—

​

—

​

(122,209)

Results of operations before income tax

​

347,337

​

4,848

​

(2,311)

​

(39)

​

(2,839)

​

346,996

Income tax expense

​

(156,302)

​

(1,212)

​

786

​

—

​

—

​

(156,728)

Results of oil and gas operations

​

191,035

​

3,636

​

(1,525)

​

(39)

​

(2,839)

​

190,268

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

702,401

​

19,097

​

14,019

​

15,644

​

—

​

751,161

Production costs, excluding depreciation

​

​

​

​

​

​

​

​

​

​

​

​

Operating costs

​

(121,012)

​

(10,242)

​

(3,850)

​

(7,678)

​

—

​

(142,782)

Royalties and economic rights in cash

​

(83,233)

​

—

​

(1,096)

​

(548)

​

—

​

(84,877)

Total production costs

​

(204,245)

​

(10,242)

​

(4,946)

​

(8,226)

​

—

​

(227,659)

Exploration expenses

​

(36,395)

​

(309)

​

(90)

​

(56)

​

(1,481)

​

(38,331)

Accretion expense (a)

​

(669)

​

(87)

​

(560)

​

(1,478)

​

—

​

(2,794)

Impairment loss for non-financial assets

​

—

​

—

​

—

​

(13,332)

​

—

​

(13,332)

Depreciation, depletion and amortization

​

(92,735)

​

(6,205)

​

(1,047)

​

(8,278)

​

—

​

(108,265)

Results of operations before income tax

​

368,357

​

2,254

​

7,376

​

(15,726)

​

(1,481)

​

360,780

Income tax expense

​

(165,761)

​

(564)

​

(2,508)

​

—

​

—

​

(168,833)

Results of oil and gas operations

​

202,596

​

1,690

​

4,868

​

(15,726)

​

(1,481)

​

191,947

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

978,423

​

10,671

​

19,873

​

29,196

​

1,962

​

1,040,125

Production costs, excluding depreciation

​

​

​

​

​

​

​

​

​

​

​

​

Operating costs

​

(78,323)

​

(3,220)

​

(3,753)

​

(12,961)

​

(1,306)

​

(99,563)

Royalties and economic rights in cash

​

(249,303)

​

—

​

(1,546)

​

(1,165)

​

(273)

​

(252,287)

Total production costs

​

(327,626)

​

(3,220)

​

(5,299)

​

(14,126)

​

(1,579)

​

(351,850)

Exploration expenses

​

(28,424)

​

(4,768)

​

—

​

(116)

​

(779)

​

(34,087)

Accretion expense (a)

​

(621)

​

—

​

(504)

​

(1,516)

​

—

​

(2,641)

Depreciation, depletion and amortization

​

(72,386)

​

(2,315)

​

(1,509)

​

(12,754)

​

—

​

(88,964)

Results of operations before income tax

​

549,366

​

368

​

12,561

​

684

​

(396)

​

562,583

Income tax expense

​

(192,278)

​

(92)

​

(4,271)

​

(103)

​

—

​

(196,744)

Results of oil and gas operations

​

357,088

​

276

​

8,290

​

581

​

(396)

​

365,839

(a)Represents accretion of ARO and other environmental liabilities.
Schedule of Reserve Quantity Information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2024

​

As of December 31, 2023

​

As of December 31, 2022

​

As of December 31, 2021

​

   

Oil and

   

​

   

Oil and

   

​

   

Oil and

   

​

   

Oil and

   

​

​

​

condensate

​

Natural gas

​

condensate

​

Natural gas

​

condensate

​

Natural gas

​

condensate

​

Natural gas

​

​

(Mbbl)

​

(MMcf)

​

(Mbbl)

​

(MMcf)

​

(Mbbl)

​

(MMcf)

​

(Mbbl)

​

(MMcf)

Net proved developed

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Colombia (a)

​

49,959

​

884

​

43,120

​

1,075

​

46,623

​

1,065

​

47,766

​

1,207

Ecuador (b)

​

515

​

—

​

1,017

​

—

​

322

​

—

​

—

​

—

Brazil (c)

​

15

​

6,116

​

28

​

8,888

​

8

​

9,443

​

43

​

13,601

Chile (d)

​

—

​

—

​

619

​

9,956

​

1,115

​

14,103

​

755

​

15,196

Argentina (e)

​

—

​

—

​

—

​

—

​

—

​

—

​

1,186

​

3,379

Total consolidated

​

50,489

​

7,000

​

44,784

​

19,919

​

48,068

​

24,611

​

49,750

​

33,383

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net proved undeveloped

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Colombia (f)

​

6,396

​

—

​

16,225

​

—

​

17,765

​

—

​

31,019

​

—

Ecuador (b)

​

367

​

—

​

1,278

​

—

​

—

​

—

​

—

​

—

Chile (d)

​

—

​

—

​

479

​

855

​

476

​

—

​

575

​

1,563

Argentina (g)

​

—

​

—

​

—

​

—

​

—

​

—

​

603

​

—

Total consolidated

​

6,763

​

—

​

17,982

​

855

​

18,241

​

—

​

32,197

​

1,563

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total proved reserves

​

57,252

​

7,000

​

62,766

​

20,774

​

66,309

​

24,611

​

81,947

​

34,946

(a)Various blocks in the Llanos Basin and the Platanillo Block in the Putumayo Basin account for 99% and 1% (94% and 6% in 2023, 96% and 4% in 2022, and 98% and 2% in 2021) of the proved developed reserves, respectively.
(b)Perico Block accounts for 100% of the reserves in 2024 and 2023 (Perico and Espejo Blocks accounted for 85% and 15% of the reserves, respectively, in 2022).
(c)BCAM-40 Block accounts for 100% of the reserves.
(d)Fell Block accounted for 100% of the reserves.
(e)Aguada Baguales, Puesto Touquet and El Porvenir Blocks accounted for 45%, 21% and 33% of the proved developed reserves, respectively.
(f)Various blocks in the Llanos Basin account for 100% of the proved undeveloped reserves in 2024 (various blocks in the Llanos Basin and the Platanillo Block in the Putumayo Basin account for 97% and 3% in 2023, 95% and 5% in 2022, and 97% and 3% in 2021, respectively).
(g)Aguada Baguales Block accounted for 100% of the proved undeveloped reserves.
Schedule of Net Proved Reserves of Oil, Condensate and Natural Gas

Net proved reserves (developed and undeveloped) of oil and condensate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Thousands of barrels

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Reserves as of December 31, 2021

​

78,785

​

—

​

43

​

1,330

​

1,789

​

81,947

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

​

​

Revisions (a)

​

(2,677)

​

—

​

(27)

​

422

​

—

​

(2,282)

Extensions and discoveries (b)

​

204

​

632

​

—

​

—

​

—

​

836

Disposal of Minerals in place (c)

​

—

​

—

​

—

​

—

​

(1,760)

​

(1,760)

Production

​

(11,924)

​

(310)

​

(8)

​

(161)

​

(29)

​

(12,432)

Reserves as of December 31, 2022

​

64,388

​

322

​

8

​

1,591

​

—

​

66,309

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

​

​

Revisions (d)

​

3,617

​

324

​

26

​

(412)

​

—

​

3,555

Extensions and discoveries (e)

​

2,549

​

1,937

​

—

​

—

​

—

​

4,486

Production

​

(11,209)

​

(288)

​

(6)

​

(81)

​

—

​

(11,584)

Reserves as of December 31, 2023

​

59,345

​

2,295

​

28

​

1,098

​

—

​

62,766

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

​

​

Revisions (f)

​

7,495

​

(803)

​

(12)

​

—

​

—

​

6,680

Extensions and discoveries (g)

​

485

​

—

​

—

​

—

​

—

​

485

Disposal of Minerals in place (h)

​

—

​

—

​

—

​

(1,096)

​

—

​

(1,096)

Production

​

(10,970)

​

(610)

​

(1)

​

(2)

​

—

​

(11,583)

Reserves as of December 31, 2024

​

56,355

​

882

​

15

​

—

​

—

​

57,252

(a)For the year ended December 31, 2022, the Group’s oil and condensate proved reserves were revised downward by 2.3 mmbbl. The primary factors leading to the above were:

- A decrease of 3.6 mmbbl in Colombia due to a change in the royalties payment in certain fields from cash to kind.

- Such decrease was partially offset by a higher average oil prices resulted in a 0.6 mmbbl and 0.1 mmbbl increase in reserves from the blocks in Colombia and Chile, respectively.

- Higher than expected performance from the existing wells that increase the proved reserves in Colombia (0.3 mmbbl) and in Chile (0.3 mmbbl).

(b)In Colombia, the extensions and discoveries are primary due to the Cante Flamenco new field in CPO-5 Block and in Ecuador are due to the Jandaya, Yin and Tui new fields in the Perico Block and the Pashuri field in the Espejo Block.
(c)The disposal of minerals in Argentina is due to the decision of selling the Group’s working interest and operatorship in the Aguada Baguales, El Porvenir and Puesto Touquet Blocks in Argentina (see Note 35.5).
(d)For the year ended December 31, 2023, the Group’s oil and condensate proved reserves were revised upwards by 3.5 mmbbl. The primary factors leading to the above were:

- An increase of 1.7 mmbbl in Colombia due to a change in a previously adopted development plan.

- An increase of 1.5 mmbbl in Colombia due to higher-than-expected performance from the existing wells.

- An increase of 0.4 mmbbl in Colombia due to a change in the royalties’ payment in certain fields from kind to cash.

- An increase of 0.3 mmbbl in Ecuador due to higher average oil prices.

- Such increase was partially offset by lower-than-expected performance from the existing wells in Chile by 0.4 mmbbl.

(e)The extensions and discoveries are primarily due to various fields in the Llanos Basin in Colombia and the Jandaya field extension in the Perico Block in Ecuador.
(f)For the year ended December 31, 2024, the Group’s oil and condensate proved reserves were revised upwards by 6.7 mmbbl. The primary factors leading to the above were:

- An increase of 5.5 mmbbl in Colombia due to higher-than-expected performance from the existing wells.

- An increase of 3.2 mmbbl in Colombia due to a change in a previously adopted development plan.

- Such increase was partially offset by lower average oil prices by 1.2 mmbbl in Colombia.

- A decrease of 0.6 mmbbl in Ecuador due to unsuccessful activities.

- A decrease of 0.2 mmbbl in Ecuador due to lower-than-expected performance from the existing wells.

(g)The extensions and discoveries are primarily due to the Perico new field in the CPO-5 Block and the Toritos Sur new field in the Llanos 123 Block, both in Colombia.
(h)The disposal of minerals in Chile is due to the divestment of the Chilean business, which closed in January 2024 (see Note 35.3).

​

Net proved reserves (developed and undeveloped) of natural gas:

​

​

​

​

​

​

​

​

​

​

​

​

Millions of cubic feet

   

Colombia

   

Brazil

   

Chile

   

Argentina

   

Total

Reserves as of December 31, 2021

​

1,207

​

13,601

​

16,759

​

3,379

​

34,946

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

Revisions (a)

​

141

​

(886)

​

1,501

​

—

​

756

Disposal of Minerals in place (b)

​

—

​

—

​

—

​

(3,227)

​

(3,227)

Production

​

(283)

​

(3,272)

​

(4,157)

​

(152)

​

(7,864)

Reserves as of December 31, 2022

​

1,065

​

9,443

​

14,103

​

—

​

24,611

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

Revisions (c)

​

219

​

1,659

​

(9)

​

—

​

1,869

Production

​

(209)

​

(2,214)

​

(3,283)

​

—

​

(5,706)

Reserves as of December 31, 2023

​

1,075

​

8,888

​

10,811

​

—

​

20,774

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

Revisions (d)

​

59

​

(2,291)

​

—

​

—

​

(2,232)

Disposal of Minerals in place (e)

​

—

​

—

​

(10,678)

​

—

​

(10,678)

Production

​

(250)

​

(481)

​

(133)

​

—

​

(864)

Reserves as of December 31, 2024

​

884

​

6,116

​

—

​

—

​

7,000

(a)For the year ended December 31, 2022, the Group’s proved natural gas reserves were revised upwards by 0.8 billion cubic feet. This was the combined effect of:

- An increase of proved reserves due to better performance of existing wells in Chile (0.8 billion cubic feet) and the Llanos 32 Block in Colombia (0.1 billion cubic feet).

- Higher average prices resulted in an increase of 0.7 billion cubic feet and 0.8 billion cubic feet increase in gas reserves in Chile and Brazil, respectively.

- The above was partially offset by lower-than-expected performance of Manati field in Brazil (1.6 billion cubic feet).

(b)The disposal of minerals in Argentina is due to the decision of selling the Group’s working interest and operatorship in the Aguada Baguales, El Porvenir and Puesto Touquet Blocks in Argentina (see Note 35.5).
(c)For the year ended December 31, 2023, the Group’s proved natural gas reserves were revised upwards by 1.9 billion cubic feet. This was the effect of higher-than-expected performance from the existing wells in the Manati field in Brazil (1.7 billion cubic feet) and the Llanos 32 Block in Colombia (0.2 billion cubic feet).
(d)For the year ended December 31, 2024, the Group’s proved natural gas reserves were revised downwards by 2.2 billion cubic feet. This was the effect of lower-than-expected performance from the existing wells in the Manati field in Brazil (2.3 billion cubic feet), partially offset by higher-than-expected performance from the existing wells in the Llanos 32 Block in Colombia (0.1 billion cubic feet).
(e)The disposal of minerals in Chile is due to the divestment of Chilean business, which closed in January 2024 (see Note 35.3).

​

Schedule of Standardized Measure of Discounted Future Net Cash Flows Related to Proved Oil and Gas Reserves

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Total

As of December 31, 2024

​

​

​

​

​

​

​

​

​

​

Future cash inflows

​

3,636,275

​

60,366

​

50,881

​

—

​

3,747,522

Future production costs

​

(1,658,050)

​

(30,319)

​

(32,028)

​

—

​

(1,720,397)

Future development costs

​

(145,645)

​

(8,775)

​

(15,228)

​

—

​

(169,648)

Future income taxes

​

(525,755)

​

—

​

(1,437)

​

—

​

(527,192)

Undiscounted future net cash flows

​

1,306,825

​

21,272

​

2,188

​

—

​

1,330,285

10% annual discount

​

(414,437)

​

(2,575)

​

3,462

​

—

​

(413,550)

Standardized measure of discounted future net cash flows

​

892,388

​

18,697

​

5,650

​

—

​

916,735

As of December 31, 2023

​

​

​

​

​

​

​

​

​

​

Future cash inflows

​

4,027,686

​

140,607

​

75,757

​

111,384

​

4,355,434

Future production costs

​

(1,633,889)

​

(45,052)

​

(22,815)

​

(50,343)

​

(1,752,099)

Future development costs

​

(147,045)

​

(13,768)

​

(1,204)

​

(41,359)

​

(203,376)

Future income taxes

​

(764,309)

​

(27,648)

​

(4,036)

​

—

​

(795,993)

Undiscounted future net cash flows

​

1,482,443

​

54,139

​

47,702

​

19,682

​

1,603,966

10% annual discount

​

(430,250)

​

(11,436)

​

(6,476)

​

5,205

​

(442,957)

Standardized measure of discounted future net cash flows

​

1,052,193

​

42,703

​

41,226

​

24,887

​

1,161,009

As of December 31, 2022

​

​

​

​

​

​

​

​

​

​

Future cash inflows

​

5,229,599

​

26,553

​

65,002

​

190,449

​

5,511,603

Future production costs

​

(1,633,818)

​

(8,094)

​

(29,519)

​

(72,411)

​

(1,743,842)

Future development costs

​

(182,701)

​

(297)

​

(1,955)

​

(40,659)

​

(225,612)

Future income taxes

​

(1,191,658)

​

—

​

(1,761)

​

—

​

(1,193,419)

Undiscounted future net cash flows

​

2,221,422

​

18,162

​

31,767

​

77,379

​

2,348,730

10% annual discount

​

(839,621)

​

(2,504)

​

(8,856)

​

(13,094)

​

(864,075)

Standardized measure of discounted future net cash flows

​

1,381,801

​

15,658

​

22,911

​

64,285

​

1,484,655

Schedule of Changes in the Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Present value as of December 31, 2021

​

1,217,821

​

—

​

41,703

​

32,867

​

342

​

1,292,733

Sales of hydrocarbon, net of production costs

​

(891,534)

​

(2,732)

​

(14,697)

​

(15,317)

​

—

​

(924,280)

Net changes in sales price and production costs

​

956,926

​

—

​

(6,909)

​

39,457

​

—

​

989,474

Changes in estimated future development costs

​

93,657

​

(10,483)

​

(933)

​

(22,675)

​

—

​

59,566

Extensions and discoveries less related costs

​

6,754

​

28,873

​

—

​

—

​

—

​

35,627

Development costs incurred

​

94,195

​

—

​

—

​

11,153

​

—

​

105,348

Revisions of previous quantity estimates

​

(87,851)

​

—

​

(2,441)

​

15,513

​

—

​

(74,779)

Disposal of Minerals in place

​

—

​

—

​

—

​

—

​

(342)

​

(342)

Net changes in income taxes

​

(205,370)

​

—

​

1,673

​

—

​

—

​

(203,697)

Accretion of discount

​

197,203

​

—

​

4,515

​

3,287

​

—

​

205,005

Present value as of December 31, 2022

​

1,381,801

​

15,658

​

22,911

​

64,285

​

—

​

1,484,655

Sales of hydrocarbon, net of production costs

​

(491,525)

​

(6,673)

​

(8,143)

​

(6,362)

​

—

​

(512,703)

Net changes in sales price and production costs

​

(596,668)

​

(2,893)

​

21,490

​

(33,595)

​

—

​

(611,666)

Changes in estimated future development costs

​

9,461

​

(17,908)

​

(4,440)

​

5,142

​

—

​

(7,745)

Extensions and discoveries less related costs

​

72,757

​

63,619

​

—

​

—

​

—

​

136,376

Development costs incurred

​

115,996

​

500

​

—

​

7

​

—

​

116,503

Revisions of previous quantity estimates

​

104,256

​

10,642

​

9,159

​

(11,019)

​

—

​

113,038

Net changes in income taxes

​

198,769

​

(21,808)

​

(2,218)

​

—

​

—

​

174,743

Accretion of discount

​

257,346

​

1,566

​

2,467

​

6,429

​

—

​

267,808

Present value as of December 31, 2023

​

1,052,193

​

42,703

​

41,226

​

24,887

​

—

​

1,161,009

Sales of hydrocarbon, net of production costs

​

(469,989)

​

(18,561)

​

2,103

​

39

​

—

​

(486,408)

Net changes in sales price and production costs

​

(210,958)

​

(15,290)

​

(65,632)

​

—

​

—

​

(291,880)

Changes in estimated future development costs

​

(167,126)

​

(5,267)

​

41,782

​

—

​

—

​

(130,611)

Extensions and discoveries less related costs

​

11,586

​

—

​

—

​

—

​

—

​

11,586

Development costs incurred

​

132,094

​

10,293

​

401

​

—

​

—

​

142,788

Revisions of previous quantity estimates

​

179,475

​

(24,024)

​

(18,533)

​

—

​

—

​

136,918

Disposal of Minerals in place

​

—

​

—

​

—

​

(24,926)

​

—

​

(24,926)

Net changes in income taxes

​

183,463

​

21,808

​

(223)

​

—

​

—

​

205,048

Accretion of discount

​

181,650

​

7,035

​

4,526

​

—

​

—

​

193,211

Present value as of December 31, 2024

​

892,388

​

18,697

​

5,650

​

—

​

—

​

916,735

​