XML 100 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based payment (Tables)
12 Months Ended
Dec. 31, 2024
Share-based payment  
Schedule of Share-based Payment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

   

Awards at the

   

Awards granted

   

Awards

   

Awards

   

Awards at

   

Charged to net profit/loss

​

​

beginning

​

in the year

​

forfeited

​

exercised

​

year end

   

2024

   

2023

   

2022

Programs

​

No. of Shares

​

Amounts in US$ '000

Oriented to Employees

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LTIP for Employees

​

689,717

​

121,651

​

(122,513)

​

(28,207)

​

660,648

​

1,272

​

1,452

​

—

Retention Program 2022

​

187,844

​

10,000

​

(19,916)

​

(9,889)

​

168,039

​

930

​

990

​

619

Compensation Program 2020

​

90,050

​

—

​

—

​

(29,779)

​

60,271

​

—

​

—

​

1,691

Oriented to Directors and Executive Officers

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LTIP for Executives

​

571,288

​

351,971

​

(200,381)

​

(86,602)

​

636,276

​

2,738

​

3,612

​

2,111

Shares granted to Non-Executive Directors

​

—

​

121,694

​

—

​

(121,694)

​

—

​

1,114

​

1,133

​

1,041

Shares granted to Executive Officers

​

36,666

​

55,000

​

(15,555)

​

(12,777)

​

63,334

​

220

​

141

​

3,560

Value Creation Plan 2019

​

—

​

—

​

—

​

—

​

—

​

—

​

—

​

2,016

​

​

1,575,565

​

660,316

​

(358,365)

​

(288,948)

​

1,588,568

​

6,274

​

7,328

​

11,038