XML 76 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2024
Segment information  
Schedule of Segment Information by Segment Areas (Geographical Segments)

​

Segment areas (geographical segments)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

   

Colombia

   

Ecuador

   

Brazil (a)

   

Chile (b)

   

Argentina

   

Corporate

   

Total

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

619,762

​

30,567

​

2,934

​

398

​

—

​

7,177

​

660,838

Sale of crude oil

​

617,989

​

30,567

​

114

​

—

​

—

​

—

​

648,670

Sale of purchased crude oil

​

—

​

—

​

—

​

—

​

—

​

7,177

​

7,177

Sale of gas

​

1,858

​

—

​

2,820

​

398

​

—

​

—

​

5,076

Commodity risk management contracts designated as cash flow hedges

​

(85)

​

—

​

—

​

—

​

—

​

—

​

(85)

Production and operating costs

​

(143,634)

​

(9,549)

​

(4,140)

​

(437)

​

—

​

(6,274)

​

(164,034)

Royalties in cash

​

(3,953)

​

—

​

(224)

​

(12)

​

—

​

—

​

(4,189)

Economic rights in cash

​

(6,484)

​

—

​

—

​

—

​

—

​

—

​

(6,484)

Share-based payment

​

(642)

​

(5)

​

—

​

—

​

—

​

—

​

(647)

Operating costs

​

(132,555)

​

(9,544)

​

(3,916)

​

(425)

​

—

​

(6,274)

​

(152,714)

Adjusted EBITDA

​

419,320

​

14,746

​

(3,732)

​

(120)

​

(4,511)

​

(8,814)

​

416,889

Depreciation

​

(121,143)

​

(8,290)

​

(1,214)

​

—

​

(10)

​

(2)

​

(130,659)

Write-off of unsuccessful exploration efforts

​

(6,909)

​

(7,714)

​

(156)

​

—

​

—

​

—

​

(14,779)

Total assets

​

885,438

​

48,333

​

14,040

​

—

​

215,755

​

36,489

​

1,200,055

Purchase of property, plant and equipment

​

167,002

​

24,057

​

251

​

—

​

—

​

—

​

191,310

(a)Production in the Manati gas field was temporarily suspended since mid-March 2024 due to unscheduled maintenance activities.
(b)Divested in January 2024. See Note 35.3.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile (a)

   

Argentina

   

Corporate

   

Total

2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

702,401

​

19,097

​

14,019

​

15,644

​

—

​

5,464

​

756,625

Sale of crude oil

​

702,308

​

19,097

​

490

​

5,052

​

—

​

—

​

726,947

Sale of purchased crude oil

​

—

​

—

​

—

​

—

​

—

​

5,464

​

5,464

Sale of gas

​

903

​

—

​

13,529

​

10,592

​

—

​

—

​

25,024

Commodity risk management contracts designated as cash flow hedges

​

(810)

​

—

​

—

​

—

​

—

​

—

​

(810)

Production and operating costs

​

(204,245)

​

(10,242)

​

(4,946)

​

(8,226)

​

—

​

(4,666)

​

(232,325)

Royalties in cash

​

(11,201)

​

—

​

(1,096)

​

(548)

​

—

​

—

​

(12,845)

Economic rights in cash

​

(72,032)

​

—

​

—

​

—

​

—

​

—

​

(72,032)

Share-based payment

​

(671)

​

(7)

​

—

​

(72)

​

—

​

—

​

(750)

Operating costs

​

(120,341)

​

(10,235)

​

(3,850)

​

(7,606)

​

—

​

(4,666)

​

(146,698)

Adjusted EBITDA

​

446,835

​

5,159

​

6,374

​

4,952

​

(2,620)

​

(8,838)

​

451,862

Depreciation

​

(101,666)

​

(7,096)

​

(2,332)

​

(9,815)

​

(22)

​

(3)

​

(120,934)

Recognition of impairment losses

​

—

​

—

​

—

​

(13,332)

​

—

​

—

​

(13,332)

Write-off of unsuccessful exploration efforts

​

(29,563)

​

—

​

—

​

—

​

—

​

—

​

(29,563)

Total assets

​

895,900

​

40,336

​

27,891

​

36,192

​

357

​

15,873

​

1,016,549

Purchase of property, plant and equipment

​

178,113

​

20,889

​

22

​

16

​

—

​

—

​

199,040

(a)Divested in January 2024. See Note 35.3.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile (a)

   

Argentina

   

Corporate

   

Total

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

978,423

​

10,671

​

19,873

​

29,196

​

1,962

​

9,454

​

1,049,579

Sale of crude oil

​

977,184

​

10,671

​

796

​

14,460

​

1,664

​

—

​

1,004,775

Sale of purchased crude oil

​

—

​

—

​

—

​

—

​

—

​

9,454

​

9,454

Sale of gas

​

1,239

​

—

​

19,077

​

14,736

​

298

​

—

​

35,350

Realized loss on commodity risk management contracts

​

(83,244)

​

—

​

—

​

—

​

—

​

—

​

(83,244)

Production and operating costs

​

(327,626)

​

(3,220)

​

(5,299)

​

(14,126)

​

(1,579)

​

(7,929)

​

(359,779)

Royalties in cash

​

(60,314)

​

—

​

(1,546)

​

(1,165)

​

(273)

​

—

​

(63,298)

Economic rights in cash

​

(188,989)

​

—

​

—

​

—

​

—

​

—

​

(188,989)

Share-based payment

​

(843)

​

(10)

​

—

​

(103)

​

1

​

—

​

(955)

Operating costs

​

(77,480)

​

(3,210)

​

(3,753)

​

(12,858)

​

(1,307)

​

(7,929)

​

(106,537)

Adjusted EBITDA

​

525,593

​

4,197

​

11,654

​

11,753

​

(3,643)

​

(8,775)

​

540,779

Depreciation

​

(78,775)

​

(788)

​

(2,796)

​

(14,076)

​

(254)

​

(3)

​

(96,692)

Write-off of unsuccessful exploration efforts

​

(21,318)

​

(4,471)

​

—

​

—

​

—

​

—

​

(25,789)

Total assets

​

797,390

​

35,690

​

34,329

​

63,379

​

1,296

​

41,891

​

973,975

Purchase of property, plant and equipment

​

139,197

​

18,461

​

—

​

11,150

​

—

​

—

​

168,808

(a)Divested in January 2024. See Note 35.3.
Schedule of Reconciliation of Adjusted EBITDA to Profit

A reconciliation of Adjusted EBITDA to Profit for the year is provided as follows:

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

   

2024

   

2023

   

2022

Adjusted EBITDA

​

416,889

​

451,862

​

540,779

Unrealized gain on commodity risk management contracts

​

—

​

—

​

13,023

Depreciation

​

(130,659)

​

(120,934)

​

(96,692)

Share-based payment

​

(6,274)

​

(7,328)

​

(11,038)

Write-off of unsuccessful exploration efforts

​

(14,779)

​

(29,563)

​

(25,789)

Impairment loss for non-financial assets

​

—

​

(13,332)

​

—

Lease accounting - IFRS 16

​

7,775

​

10,267

​

7,851

Others (a)

​

594

​

(20,065)

​

943

Operating profit

​

273,546

​

270,907

​

429,077

Financial expenses

​

(51,551)

​

(45,815)

​

(57,073)

Financial income

​

8,016

​

6,237

​

3,180

Foreign exchange gain (loss)

​

12,160

​

(16,820)

​

19,725

Profit before tax

​

242,171

​

214,509

​

394,909

Income tax expense

​

(145,792)

​

(103,441)

​

(170,474)

Profit for the year

​

96,379

​

111,068

​

224,435

a)Includes allocation to capitalized projects (Note 12). In 2024, also includes additions to provisions for environmental and tax contingencies in Brazil of US$ 2,742,000 (see Note 28). In 2023, also includes termination and other costs incurred because of the divestment process in Chile, including a provision for investment commitments maintained by GeoPark after the transaction, for a total amount of US$ 9,742,000 (see Note 35.3), together with the amount paid for transferring the working interest in the Los Parlamentos Block in Argentina to the joint operation partner for US$ 7,023,000 (see Note 35.4), and others. In 2022, it includes a gain from the sale of the Aguada Baguales, El Porvenir and Puesto Touquet Blocks in Argentina.