XML 75 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Cash Flow (Tables)
12 Months Ended
Dec. 31, 2024
Consolidated Statement of Cash Flows.  
Schedule of Non-cash Transactions Related to the Consolidated Statement of Cash Flow

Amounts in US$‘000

   

Note

2024

   

2023

   

2022

Increase (Decrease) in asset retirement obligation

28

2,162

7,374

(4,942)

Increase (Decrease) in provisions for other long-term liabilities

157

2,370

(2,616)

Purchase of property, plant and equipment on deferred terms

(7,864)

7,864

Additions / changes in estimates of right-of-use assets

27

2,603

137

22,462

Schedule of Changes in Working Capital Shown in the Consolidated Statement of Cash Flow

Changes in working capital shown in the Consolidated Statement of Cash Flows are disclosed as follows:

Amounts in US$‘000

   

2024

   

2023

   

2022

Decrease (Increase) in Inventories

1,664

(1,330)

(6,694)

Decrease (Increase) in Trade receivables

23,876

6,820

(1,425)

Increase in Prepayments and other receivables and Other assets (a)

(48,865)

(33,328)

(30,929)

Customer advance payments (b)

152,000

(Decrease) Increase in Trade and other payables

(8,734)

1,413

(999)

119,941

(26,425)

(40,047)

a)Includes withholding taxes from clients for US$ 18,619,000, US$ 27,558,000 and US$ 27,256,000, in 2024, 2023 and 2022, respectively. In 2024, also includes advanced payments for midstream capacity of US$ 16,084,000 as part of the business transaction in Argentina (see Note 35.1), the recovery of a restricted deposit related to environmental obligations in Brazil of US$ 12,083,400, and the security deposit of US$ 20,000,000 granted in relation to the proposed acquisition of certain Repsol exploration and production assets in Colombia (see Note 35.2), among others.
b)Funds drawn under the offtake and prepayment agreement with Vitol (see Note 30.1).
Schedule of reconciliation of liabilities arising from cash flow activities

The following chart shows the movements in the borrowings and lease liabilities for each of the periods presented:

   

   

Lease

   

Amounts in US$‘000

Borrowings

Liabilities

Total

As of January 1, 2022

674,092

20,744

694,836

Addition to lease liabilities

22,462

22,462

Accrual of borrowing's interests

36,360

36,360

Exchange difference

(6,426)

(6,426)

Foreign currency translation

203

284

487

Unwinding of discount

2,838

2,838

Principal paid

(172,522)

(172,522)

Interest paid

(36,514)

(36,514)

Borrowings cancellation costs

5,141

5,141

Borrowings cancellation and other costs paid

(9,118)

(9,118)

Lease payments

(7,851)

(7,851)

As of December 31, 2022

497,642

32,051

529,693

Addition to lease liabilities

137

137

Accrual of borrowing's interests

30,839

30,839

Exchange difference

7,061

7,061

Liabilities associated with assets held for sale (Note 35.3)

(26)

(26)

Foreign currency translation

174

174

Unwinding of discount

3,168

3,168

Interest paid

(27,500)

(27,500)

Lease payments

(10,267)

(10,267)

As of December 31, 2023

500,981

32,298

533,279

Addition to lease liabilities

2,603

2,603

Proceeds from borrowings

10,728

10,728

Accrual of borrowing's interests

31,088

31,088

Exchange difference

(3,283)

(3,283)

Disposal of Chilean business

(502)

(502)

Foreign currency translation

3

(346)

(343)

Unwinding of discount

2,928

2,928

Principal paid

(731)

(731)

Interest paid

(27,736)

(27,736)

Lease payments

(7,775)

(7,775)

As of December 31, 2024

514,333

25,923

540,256