XML 75 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Cash Flow (Tables)
12 Months Ended
Dec. 31, 2024
Consolidated Statement of Cash Flows.  
Schedule of Non-cash Transactions Related to the Consolidated Statement of Cash Flow

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Note

​

2024

   

2023

   

2022

Increase (Decrease) in asset retirement obligation

​

28

​

2,162

​

7,374

​

(4,942)

Increase (Decrease) in provisions for other long-term liabilities

​

​

​

157

​

2,370

​

(2,616)

Purchase of property, plant and equipment on deferred terms

​

​

​

—

​

(7,864)

​

7,864

Additions / changes in estimates of right-of-use assets

​

27

​

2,603

​

137

​

22,462

Schedule of Changes in Working Capital Shown in the Consolidated Statement of Cash Flow

Changes in working capital shown in the Consolidated Statement of Cash Flows are disclosed as follows:

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

2024

   

2023

   

2022

Decrease (Increase) in Inventories

​

1,664

​

(1,330)

​

(6,694)

Decrease (Increase) in Trade receivables

​

23,876

​

6,820

​

(1,425)

Increase in Prepayments and other receivables and Other assets (a)

​

(48,865)

​

(33,328)

​

(30,929)

Customer advance payments (b)

​

152,000

​

—

​

—

(Decrease) Increase in Trade and other payables

​

(8,734)

​

1,413

​

(999)

​

​

119,941

​

(26,425)

​

(40,047)

a)Includes withholding taxes from clients for US$ 18,619,000, US$ 27,558,000 and US$ 27,256,000, in 2024, 2023 and 2022, respectively. In 2024, also includes advanced payments for midstream capacity of US$ 16,084,000 as part of the business transaction in Argentina (see Note 35.1), the recovery of a restricted deposit related to environmental obligations in Brazil of US$ 12,083,400, and the security deposit of US$ 20,000,000 granted in relation to the proposed acquisition of certain Repsol exploration and production assets in Colombia (see Note 35.2), among others.
b)Funds drawn under the offtake and prepayment agreement with Vitol (see Note 30.1).
Schedule of reconciliation of liabilities arising from cash flow activities

​

The following chart shows the movements in the borrowings and lease liabilities for each of the periods presented:

​

​

​

​

​

​

​

​

​

   

​

   

Lease

   

​

Amounts in US$‘000

​

Borrowings

​

Liabilities

​

Total

As of January 1, 2022

​

674,092

​

20,744

​

694,836

Addition to lease liabilities

​

—

​

22,462

​

22,462

Accrual of borrowing's interests

​

36,360

​

—

​

36,360

Exchange difference

​

—

​

(6,426)

​

(6,426)

Foreign currency translation

​

203

​

284

​

487

Unwinding of discount

​

—

​

2,838

​

2,838

Principal paid

​

(172,522)

​

—

​

(172,522)

Interest paid

​

(36,514)

​

—

​

(36,514)

Borrowings cancellation costs

​

5,141

​

—

​

5,141

Borrowings cancellation and other costs paid

​

(9,118)

​

—

​

(9,118)

Lease payments

​

—

​

(7,851)

​

(7,851)

As of December 31, 2022

​

497,642

​

32,051

​

529,693

Addition to lease liabilities

​

—

​

137

​

137

Accrual of borrowing's interests

​

30,839

​

—

​

30,839

Exchange difference

​

—

​

7,061

​

7,061

Liabilities associated with assets held for sale (Note 35.3)

​

—

​

(26)

​

(26)

Foreign currency translation

​

—

​

174

​

174

Unwinding of discount

​

—

​

3,168

​

3,168

Interest paid

​

(27,500)

​

—

​

(27,500)

Lease payments

​

—

​

(10,267)

​

(10,267)

As of December 31, 2023

​

500,981

​

32,298

​

533,279

Addition to lease liabilities

​

—

​

2,603

​

2,603

Proceeds from borrowings

​

10,728

​

—

​

10,728

Accrual of borrowing's interests

​

31,088

​

—

​

31,088

Exchange difference

​

—

​

(3,283)

​

(3,283)

Disposal of Chilean business

​

—

​

(502)

​

(502)

Foreign currency translation

​

3

​

(346)

​

(343)

Unwinding of discount

​

—

​

2,928

​

2,928

Principal paid

​

(731)

​

—

​

(731)

Interest paid

​

(27,736)

​

—

​

(27,736)

Lease payments

​

—

​

(7,775)

​

(7,775)

As of December 31, 2024

​

514,333

​

25,923

​

540,256

​