XML 30 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share Capital [Member].
Share Premium [Member]
Translation Reserve [member]
Other Reserves [Member]
Retained Earnings (Accumulated Losses) [Member]
Total
Beginning Balance at Dec. 31, 2021 $ 60 $ 169,220 $ (13,707) $ 97,261 $ (314,779) $ (61,945)
Comprehensive income:            
Profit for the year 0 0 0 0 224,435 224,435
Other comprehensive profit (loss) for the year 0 0 2,121 483 0 2,604
Total Comprehensive (loss) profit for the year 0 0 2,121 483 224,435 227,039
Transactions with owners:            
Share-based payment (Note 31) 1 1,840 0 0 9,197 11,038
Repurchase of shares (Note 25.1.3) (3) (36,262) 0 0 0 (36,265)
Cash distribution (Note 25.2) 0 0 0 (24,282) 0 (24,282)
Total (2) (34,422) 0 (24,282) 9,197 (49,509)
Ending Balance at Dec. 31, 2022 58 134,798 (11,586) 73,462 (81,147) 115,585
Comprehensive income:            
Profit for the year 0 0 0 0 111,068 111,068
Other comprehensive profit (loss) for the year 0 0 1,624 1,369 0 2,993
Total Comprehensive (loss) profit for the year 0 0 1,624 1,369 111,068 114,061
Transactions with owners:            
Share-based payment (Note 31) 1 7,718 0 0 (391) 7,328
Repurchase of shares (Note 25.1.3) (4) (31,235) 0 0 0 (31,239)
Cash distribution (Note 25.2) 0 0 0 (29,715) 0 (29,715)
Total (3) (23,517) 0 (29,715) (391) (53,626)
Ending Balance at Dec. 31, 2023 55 111,281 (9,962) 45,116 29,530 176,020
Comprehensive income:            
Profit for the year 0 0 0 0 96,379 96,379
Other comprehensive profit (loss) for the year 0 0 (1,628) (28) 0 (1,656)
Total Comprehensive (loss) profit for the year 0 0 (1,628) (28) 96,379 94,723
Transactions with owners:            
Share-based payment (Note 31) 0 6,156 0 0 118 6,274
Repurchase of shares (Note 25.1.3) (4) (43,687) 0 0 0 (43,691)
Cash distribution (Note 25.2) 0 0 0 (30,035) 0 (30,035)
Total (4) (37,531) 0 (30,035) 118 (67,452)
Ending Balance at Dec. 31, 2024 $ 51 $ 73,750 $ (11,590) $ 15,053 $ 126,027 $ 203,291