XML 29 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - USD ($)
Dec. 31, 2024
Dec. 31, 2023
NON-CURRENT ASSETS    
Property, plant and equipment $ 740,491,000 $ 686,824,000
Right-of-use assets 24,451,000 28,451,000
Prepayments and other receivables 2,650,000 3,063,000
Other financial assets 1,020,000 12,564,000
Deferred income tax asset 1,332,000 15,920,000
TOTAL NON-CURRENT ASSETS 769,944,000 746,822,000
CURRENT ASSETS    
Inventories 10,567,000 13,552,000
Trade receivables 40,211,000 65,049,000
Prepayments and other receivables 79,731,000 25,896,000
Derivative financial instrument assets 2,764,000 3,775,000
Other financial assets 20,088,000 0
Cash and cash equivalents 276,750,000 133,036,000
Assets held for sale 0 28,419,000
TOTAL CURRENT ASSETS 430,111,000 269,727,000
TOTAL ASSETS 1,200,055,000 1,016,549,000
Equity attributable to owners of the Company    
Share capital 51,000 55,000
Share premium 73,750,000 111,281,000
Translation reserve (11,590,000) (9,962,000)
Other reserves 15,053,000 45,116,000
Retained earnings 126,027,000 29,530,000
TOTAL EQUITY 203,291,000 176,020,000
NON-CURRENT LIABILITIES    
Borrowings 492,007,000 488,453,000
Lease liabilities 17,318,000 23,387,000
Provisions and other long-term liabilities 31,952,000 34,083,000
Deferred income tax liability 86,814,000 64,063,000
TOTAL NON-CURRENT LIABILITIES 628,091,000 609,986,000
CURRENT LIABILITIES    
Borrowings 22,326,000 12,528,000
Lease liabilities 8,605,000 8,911,000
Derivative financial instrument liabilities 464,000 70,000
Current income tax liabilities 57,329,000 44,269,000
Trade and other payables 279,949,000 137,817,000
Liabilities associated with assets held for sale 0 26,948,000
TOTAL CURRENT LIABILITIES 368,673,000 230,543,000
TOTAL LIABILITIES 996,764,000 840,529,000
TOTAL EQUITY AND LIABILITIES $ 1,200,055,000 $ 1,016,549,000