XML 101 R80.htm IDEA: XBRL DOCUMENT v3.24.1
Supplemental information on oil and gas activities (Tables)
12 Months Ended
Dec. 31, 2023
Supplemental information on oil and gas activities  
Schedule of Costs Incurred in Exploration, Property Acquisitions and Development Development costs include drilling costs and equipment for developmental wells, the construction of facilities for extraction, treatment and storage of hydrocarbons and all necessary costs to maintain facilities for the existing developed reserves.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition of properties

​

​

​

​

​

​

​

​

​

​

​

​

Proved

​

—

​

—

​

—

​

—

​

—

​

—

Unproved

​

—

​

—

​

—

​

—

​

—

​

—

Total property acquisition

​

—

​

—

​

—

​

—

​

—

​

—

Exploration

​

66,953

​

13,331

​

107

​

56

​

1,481

​

81,928

Development (a)

​

125,997

​

372

​

255

​

(564)

​

—

​

126,060

Total costs incurred

​

192,950

​

13,703

​

362

​

(508)

​

1,481

​

207,988

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition of properties

​

​

​

​

​

​

​

​

​

​

​

​

Proved

​

—

​

—

​

—

​

—

​

—

​

—

Unproved

​

—

​

—

​

—

​

—

​

—

​

—

Total property acquisition

​

—

​

—

​

—

​

—

​

—

​

—

Exploration

​

48,771

​

26,521

​

—

​

116

​

779

​

76,187

Development (a)

​

89,231

​

648

​

(212)

​

9,952

​

—

​

99,619

Total costs incurred

​

138,002

​

27,169

​

(212)

​

10,068

​

779

​

175,806

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

​

   

Colombia

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

Acquisition of properties

​

​

​

​

​

​

​

​

​

​

​

​

Proved

​

​

​

—

​

—

​

—

​

—

​

—

Unproved

​

​

​

—

​

—

​

—

​

—

​

—

Total property acquisition

​

​

​

—

​

—

​

—

​

—

​

—

Exploration

​

​

​

40,828

​

3

​

3,940

​

998

​

45,769

Development (a)

​

​

​

81,310

​

(2,212)

​

1,900

​

2

​

81,000

Total costs incurred

​

​

​

122,138

​

(2,209)

​

5,840

​

1,000

​

126,769

(a)Includes the effect of change in estimate of assets retirement obligations.
Schedule of Capitalized Costs Related to Oil and Gas Producing Activities

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile (b)

   

Total

As of December 31, 2023

​

​

​

​

​

​

​

​

​

​

Proved properties (a)

​

​

​

​

​

​

​

​

​

​

Equipment, camps and other facilities

​

165,666

​

—

​

4,121

​

74,491

​

244,278

Mineral interest and wells

​

841,063

​

31,149

​

48,448

​

330,024

​

1,250,684

Other uncompleted projects

​

15,770

​

—

​

11

​

—

​

15,781

Unproved properties

​

69,823

​

10,426

​

330

​

—

​

80,579

Gross capitalized costs

​

1,092,322

​

41,575

​

52,910

​

404,515

​

1,591,322

Accumulated depreciation

​

(447,716)

​

(8,522)

​

(47,388)

​

(379,448)

​

(883,074)

Total net capitalized costs

​

644,606

​

33,053

​

5,522

​

25,067

​

708,248

(a)Includes capitalized amounts related to asset retirement obligations and impairment loss recognized in Chile for US$ 13,332,000.
(b)Classified as ‘Assets held for sale’ as of December 31, 2023, due to the divestment process closed in January 2024. See Note 36.1.

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Total

As of December 31, 2022

​

​

​

​

​

​

​

​

​

​

Proved properties (a)

​

​

​

​

​

​

​

​

​

​

Equipment, camps and other facilities

​

144,672

​

—

​

3,565

​

74,490

​

222,727

Mineral interest and wells

​

672,424

​

18,191

​

44,716

​

343,926

​

1,079,257

Other uncompleted projects

​

16,099

​

—

​

268

​

113

​

16,480

Unproved properties

​

102,760

​

9,991

​

290

​

—

​

113,041

Gross capitalized costs

​

935,955

​

28,182

​

48,839

​

418,529

​

1,431,505

Accumulated depreciation

​

(354,981)

​

(2,316)

​

(42,885)

​

(371,171)

​

(771,353)

Total net capitalized costs

​

580,974

​

25,866

​

5,954

​

47,358

​

660,152

(a)Includes capitalized amounts related to asset retirement obligations.

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Brazil

   

Chile

   

Argentina

   

Total

As of December 31, 2021

​

​

​

​

​

​

​

​

​

​

Proved properties (a)

​

​

​

​

​

​

​

​

​

​

Equipment, camps and other facilities

​

125,078

​

3,333

​

72,766

​

—

​

201,177

Mineral interest and wells

​

580,931

​

42,008

​

334,993

​

—

​

957,932

Other uncompleted projects

​

26,136

​

250

​

818

​

—

​

27,204

Unproved properties (b)

​

94,419

​

271

​

—

​

—

​

94,690

Gross capitalized costs

​

826,564

​

45,862

​

408,577

​

—

​

1,281,003

Accumulated depreciation

​

(282,616)

​

(38,741)

​

(358,417)

​

—

​

(679,774)

Total net capitalized costs

​

543,948

​

7,121

​

50,160

​

—

​

601,229

(b)Includes capitalized amounts related to asset retirement obligations, impairment loss recognized in Chile for US$ 17,641,000 and impairment loss reversed in Argentina for US$ 13,307,000.
(a)Do not include Ecuador capitalized costs.
Schedule of Results of Operations for Oil and Gas Producing Activities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

702,401

​

19,097

​

14,019

​

15,644

​

—

​

751,161

Production costs, excluding depreciation

​

​

​

​

​

​

​

​

​

​

​

​

Operating costs

​

(121,012)

​

(10,242)

​

(3,850)

​

(7,678)

​

—

​

(142,782)

Royalties and economic rights in cash

​

(83,233)

​

—

​

(1,096)

​

(548)

​

—

​

(84,877)

Total production costs

​

(204,245)

​

(10,242)

​

(4,946)

​

(8,226)

​

—

​

(227,659)

Exploration expenses

​

(36,395)

​

(309)

​

(90)

​

(56)

​

(1,481)

​

(38,331)

Accretion expense (a)

​

(669)

​

(87)

​

(560)

​

(1,478)

​

—

​

(2,794)

Impairment loss for non-financial assets

​

—

​

—

​

—

​

(13,332)

​

—

​

(13,332)

Depreciation, depletion and amortization

​

(92,735)

​

(6,205)

​

(1,047)

​

(8,278)

​

—

​

(108,265)

Results of operations before income tax

​

368,357

​

2,254

​

7,376

​

(15,726)

​

(1,481)

​

360,780

Income tax expense

​

(165,761)

​

(564)

​

(2,508)

​

—

​

—

​

(168,833)

Results of oil and gas operations

​

202,596

​

1,690

​

4,868

​

(15,726)

​

(1,481)

​

191,947

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

978,423

​

10,671

​

19,873

​

29,196

​

1,962

​

1,040,125

Production costs, excluding depreciation

​

​

​

​

​

​

​

​

​

​

​

​

Operating costs

​

(78,323)

​

(3,220)

​

(3,753)

​

(12,961)

​

(1,306)

​

(99,563)

Royalties and economic rights in cash

​

(249,303)

​

—

​

(1,546)

​

(1,165)

​

(273)

​

(252,287)

Total production costs

​

(327,626)

​

(3,220)

​

(5,299)

​

(14,126)

​

(1,579)

​

(351,850)

Exploration expenses

​

(28,424)

​

(4,768)

​

—

​

(116)

​

(779)

​

(34,087)

Accretion expense (a)

​

(621)

​

—

​

(504)

​

(1,516)

​

—

​

(2,641)

Depreciation, depletion and amortization

​

(72,386)

​

(2,315)

​

(1,509)

​

(12,754)

​

—

​

(88,964)

Results of operations before income tax

​

549,366

​

368

​

12,561

​

684

​

(396)

​

562,583

Income tax expense

​

(192,278)

​

(92)

​

(4,271)

​

(103)

​

—

​

(196,744)

Results of oil and gas operations

​

357,088

​

276

​

8,290

​

581

​

(396)

​

365,839

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

​

   

Colombia

   

Brazil

   

Chile

   

Argentina

   

Total

Year ended December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

​

​

618,268

​

20,109

​

21,471

​

28,695

​

688,543

Production costs, excluding depreciation

​

​

​

​

​

​

​

​

​

​

​

​

Operating costs

​

​

​

(72,043)

​

(2,954)

​

(10,280)

​

(14,490)

​

(99,767)

Royalties and economic rights in cash

​

​

​

(106,341)

​

(1,642)

​

(770)

​

(4,270)

​

(113,023)

Total production costs

​

​

​

(178,384)

​

(4,596)

​

(11,050)

​

(18,760)

​

(212,790)

Exploration expenses

​

​

​

(11,276)

​

—

​

(4,509)

​

(998)

​

(16,783)

Accretion expense (a)

​

​

​

(576)

​

(535)

​

(1,319)

​

(710)

​

(3,140)

Impairment loss for non-financial assets

​

​

​

—

​

—

​

(17,641)

​

13,307

​

(4,334)

Depreciation, depletion and amortization

​

​

​

(54,588)

​

(2,933)

​

(12,806)

​

(8,152)

​

(78,479)

Results of operations before income tax

​

​

​

373,444

​

12,045

​

(25,854)

​

13,382

​

373,017

Income tax (expense) benefit

​

​

​

(115,768)

​

(4,095)

​

3,878

​

(4,684)

​

(120,669)

Results of oil and gas operations

​

​

​

257,676

​

7,950

​

(21,976)

​

8,698

​

252,348

(a)Represents accretion of ARO and other environmental liabilities.
Schedule of Reserve Quantity Information

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2023

​

As of December 31, 2022

​

As of December 31, 2021

​

As of December 31, 2020

​

   

Oil and

   

​

   

Oil and

   

​

   

Oil and

   

​

   

Oil and

   

​

​

​

condensate

​

Natural gas

​

condensate

​

Natural gas

​

condensate

​

Natural gas

​

condensate

​

Natural gas

​

​

(Mbbl)

​

(MMcf)

​

(Mbbl)

​

(MMcf)

​

(Mbbl)

​

(MMcf)

​

(Mbbl)

​

(MMcf)

Net proved developed

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Colombia (a)

​

43,120

​

1,075

​

46,623

​

1,065

​

47,766

​

1,207

​

43,817

​

1,695

Ecuador (b)

​

1,017

​

—

​

322

​

—

​

—

​

—

​

—

​

—

Brazil (c)

​

28

​

8,888

​

8

​

9,443

​

43

​

13,601

​

34

​

13,927

Chile (d)

​

619

​

9,956

​

1,115

​

14,103

​

755

​

15,196

​

798

​

19,054

Argentina (e)

​

—

​

—

​

—

​

—

​

1,186

​

3,379

​

1,685

​

5,599

Total consolidated

​

44,784

​

19,919

​

48,068

​

24,611

​

49,750

​

33,383

​

46,334

​

40,275

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net proved undeveloped

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Colombia (f)

​

16,225

​

—

​

17,765

​

—

​

31,019

​

—

​

45,240

​

—

Ecuador (b)

​

1,278

​

—

​

—

​

—

​

—

​

—

​

—

​

—

Chile (d)

​

479

​

855

​

476

​

—

​

575

​

1,563

​

1,229

​

5,661

Argentina (g)

​

—

​

—

​

—

​

—

​

603

​

—

​

104

​

—

Total consolidated

​

17,982

​

855

​

18,241

​

—

​

32,197

​

1,563

​

46,573

​

5,661

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total proved reserves

​

62,766

​

20,774

​

66,309

​

24,611

​

81,947

​

34,946

​

92,907

​

45,936

(a)Various blocks in the Llanos Basin and the Platanillo Block in the Putumayo Basin account for 94% and 6% (96% and 4% in 2022, 98% and 2% in 2021, and 97% and 3% in 2020) of the proved developed reserves, respectively.
(b)Perico Block accounts for 100% of the reserves (Perico and Espejo Blocks accounted for 85% and 15% of the reserves, respectively, in 2022).
(c)BCAM-40 Block accounts for 100% of the reserves.
(d)Fell Block accounts for 100% of the reserves.
(e)Aguada Baguales, Puesto Touquet and El Porvenir Blocks accounted for 45%, 21% and 33% in 2021 (50%, 26% and 24% in 2020) of the proved developed reserves, respectively.
(f)Various blocks in the Llanos Basin and the Platanillo Block in the Putumayo Basin account for 97% and 3% (95% and 5% in 2022, 97% and 3% in 2021, and 96% and 4% in 2020) of the proved undeveloped reserves, respectively.
(g)Aguada Baguales Block accounted for 100% of the proved undeveloped reserves.
Schedule of Net Proved Reserves of Oil, Condensate and Natural Gas

Net proved reserves (developed and undeveloped) of oil and condensate:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Thousands of barrels

​

Colombia

​

Ecuador

​

Brazil

​

Chile

​

Argentina

​

Total

Reserves as of December 31, 2020

​

89,057

​

—

​

34

​

2,027

​

1,789

​

92,907

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

​

​

Revisions (a)

​

(3,207)

​

—

​

18

​

(597)

​

(169)

​

(3,955)

Extensions and discoveries (b)

​

3,375

​

—

​

—

​

—

​

603

​

3,978

Production

​

(10,440)

​

—

​

(9)

​

(100)

​

(434)

​

(10,983)

Reserves as of December 31, 2021

​

78,785

​

—

​

43

​

1,330

​

1,789

​

81,947

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

​

​

Revisions (c)

​

(2,677)

​

—

​

(27)

​

422

​

—

​

(2,282)

Extensions and discoveries (d)

​

204

​

632

​

—

​

—

​

—

​

836

Disposal of Minerals in place (e)

​

—

​

—

​

—

​

—

​

(1,760)

​

(1,760)

Production

​

(11,924)

​

(310)

​

(8)

​

(161)

​

(29)

​

(12,432)

Reserves as of December 31, 2022

​

64,388

​

322

​

8

​

1,591

​

—

​

66,309

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

​

​

Revisions (f)

​

3,617

​

324

​

26

​

(412)

​

—

​

3,555

Extensions and discoveries (g)

​

2,549

​

1,937

​

—

​

—

​

—

​

4,486

Production

​

(11,209)

​

(288)

​

(6)

​

(81)

​

—

​

(11,584)

Reserves as of December 31, 2023

​

59,345

​

2,295

​

28

​

1,098

​

—

​

62,766

(a)For the year ended December 31, 2021, the Group’s oil and condensate proved reserves were revised downward by 4.0 mmbbl. The primary factors leading to the above were:

- Lower than expected performance from the existing wells that reduced the proved developed reserves in Colombia (8.9 mmbbl), in Argentina (0.3 mmbbl), and in Chile (0.3 mmbbl).

- A decrease of 0.6 mmbbl in Chile due to a change in a previously adopted development plan in the Fell Block.

- Such decrease was partially offset by a higher average oil prices resulted in a 5.7 mmbbl, 0.1 mmbbl and 0.3 mmbbl increase in reserves from the blocks in Colombia, Argentina and Chile, respectively.

(b)In Colombia, the extensions and discoveries are primary due to the Tigui Field appraisal wells and in Argentina are due to the Aguada Baguales Field.
(c)For the year ended December 31, 2022, the Group’s oil and condensate proved reserves were revised downward by 2.3 mmbbl. The primary factors leading to the above were:

- A decrease of 3.6 mmbbl in Colombia due to a change in the royalties payment in certain fields from cash to kind.

- Such decrease was partially offset by a higher average oil prices resulted in a 0.6 mmbbl and 0.1 mmbbl increase in reserves from the blocks in Colombia and Chile, respectively.

- Higher than expected performance from the existing wells that increase the proved reserves in Colombia (0.3 mmbbl) and in Chile (0.3 mmbbl).

(d)In Colombia, the extensions and discoveries are primary due to the Cante Flamenco new field in CPO-5 Block and in Ecuador are due to the Jandaya, Yin and Tui new fields in the Perico Block and the Pashuri field in the Espejo Block.
(e)The disposal in Argentina is due to the decision of selling the Group’s working interest and operatorship in the Aguada Baguales, El Porvenir and Puesto Touquet Blocks in Argentina (see Note 36.3).
(f)For the year ended December 31, 2023, the Group’s oil and condensate proved reserves were revised upwards by 3.5 mmbbl. The primary factors leading to the above were:

- An increase of 1.7 mmbbl in Colombia due to a change in a previously adopted development plan.

- An increase of 1.5 mmbbl in Colombia due to higher-than-expected performance from the existing wells.

- An increase of 0.4 mmbbl in Colombia due to a change in the royalties’ payment in certain fields from kind to cash.

- An increase of 0.3 mmbbl in Ecuador due to higher average oil prices.

- Such increase was partially offset by lower-than-expected performance from the existing wells in Chile by 0.4 mmbbl.

(g)The extensions and discoveries are primarily due to various fields in the Llanos Basin in Colombia and the Jandaya field extension in the Perico Block in Ecuador.

Net proved reserves (developed and undeveloped) of natural gas:

​

​

​

​

​

​

​

​

​

​

​

​

Millions of cubic feet

   

Colombia

   

Brazil

   

Chile

   

Argentina

   

Total

Reserves as of December 31, 2020

​

1,695

​

13,927

​

24,715

​

5,599

​

45,936

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

Revisions (a)

​

14

​

3,470

​

(3,553)

​

(636)

​

(705)

Production

​

(502)

​

(3,796)

​

(4,403)

​

(1,584)

​

(10,285)

Reserves as of December 31, 2021

​

1,207

​

13,601

​

16,759

​

3,379

​

34,946

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

Revisions (b)

​

141

​

(886)

​

1,501

​

—

​

756

Disposal of Minerals in place (c)

​

—

​

—

​

—

​

(3,227)

​

(3,227)

Production

​

(283)

​

(3,272)

​

(4,157)

​

(152)

​

(7,864)

Reserves as of December 31, 2022

​

1,065

​

9,443

​

14,103

​

—

​

24,611

Increase (decrease) attributable to:

​

​

​

​

​

​

​

​

​

​

Revisions (d)

​

219

​

1,659

​

(9)

​

—

​

1,869

Production

​

(209)

​

(2,214)

​

(3,283)

​

—

​

(5,706)

Reserves as of December 31, 2023

​

1,075

​

8,888

​

10,811

​

—

​

20,774

(a)For the year ended December 31, 2021, the Group’s proved natural gas reserves were revised downward by 0.7 billion cubic feet. This was the combined effect of:

- A decrease of proved developed reserves due to lower performance of existing wells in Argentina (1.6 billion cubic feet) and in Chile (2.7 billion cubic feet) partially offset by better-than-expected performance in the Manati Field in Brazil (2.5 billion cubic feet).

- A decrease of 3.4 billion cubic feet in Chile due to the revision of the type well associated with the incremental activity that reduced the proved undeveloped reserves.

- A decrease of 1.5 billion cubic feet in Chile due to a change in a previously adopted development plan in the Fell Block.

-Such decrease was partially offset by higher average prices which resulted in an increase of 4.0 billion cubic feet, 1 billion cubic feet and 1 billion cubic feet in Chile, Brazil, and Argentina, respectively.

(b)For the year ended December 31, 2022, the Group’s proved natural gas reserves were revised upwards by 0.8 billion cubic feet. This was the combined effect of:

- An increase of proved reserves due to better performance of existing wells in Chile (0.8 billion cubic feet) and the Llanos 32 block in Colombia (0.1 billion cubic feet).

- Higher average prices resulted in an increase of 0.7 billion cubic feet and 0.8 billion cubic feet increase in gas reserves in Chile and Brazil, respectively.

- The above was partially offset by lower-than-expected performance of Manati Field in Brazil (1.6 billion cubic feet).

(c)The disposal in Argentina is due to the decision of selling the Group’s working interest and operatorship in the Aguada Baguales, El Porvenir and Puesto Touquet Blocks in Argentina (see Note 36.3).
(d)For the year ended December 31, 2023, the Group’s proved natural gas reserves were revised upwards by 1.9 billion cubic feet. This was the effect of higher-than-expected performance from the existing wells in the Manati Block in Brazil (1.7 billion cubic feet) and the Llanos 32 Block in Colombia (0.2 billion cubic feet).

​

Schedule of Standardized Measure of Discounted Future Net Cash Flows Related to Proved Oil and Gas Reserves

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

As of December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

Future cash inflows

​

4,027,686

​

140,607

​

75,757

​

111,384

​

—

​

4,355,434

Future production costs

​

(1,633,889)

​

(45,052)

​

(22,815)

​

(50,343)

​

—

​

(1,752,099)

Future development costs

​

(147,045)

​

(13,768)

​

(1,204)

​

(41,359)

​

—

​

(203,376)

Future income taxes

​

(764,309)

​

(27,648)

​

(4,036)

​

—

​

—

​

(795,993)

Undiscounted future net cash flows

​

1,482,443

​

54,139

​

47,702

​

19,682

​

—

​

1,603,966

10% annual discount

​

(430,250)

​

(11,436)

​

(6,476)

​

5,205

​

—

​

(442,957)

Standardized measure of discounted future net cash flows

​

1,052,193

​

42,703

​

41,226

​

24,887

​

—

​

1,161,009

As of December 31, 2022

​

​

​

​

​

​

​

​

​

​

​

​

Future cash inflows

​

5,229,599

​

26,553

​

65,002

​

190,449

​

—

​

5,511,603

Future production costs

​

(1,633,818)

​

(8,094)

​

(29,519)

​

(72,411)

​

—

​

(1,743,842)

Future development costs

​

(182,701)

​

(297)

​

(1,955)

​

(40,659)

​

—

​

(225,612)

Future income taxes

​

(1,191,658)

​

—

​

(1,761)

​

—

​

—

​

(1,193,419)

Undiscounted future net cash flows

​

2,221,422

​

18,162

​

31,767

​

77,379

​

—

​

2,348,730

10% annual discount

​

(839,621)

​

(2,504)

​

(8,856)

​

(13,094)

​

—

​

(864,075)

Standardized measure of discounted future net cash flows

​

1,381,801

​

15,658

​

22,911

​

64,285

​

—

​

1,484,655

As of December 31, 2021

​

​

​

​

​

​

​

​

​

​

​

​

Future cash inflows

​

4,381,191

​

—

​

89,208

​

136,152

​

109,678

​

4,716,229

Future production costs

​

(1,715,554)

​

—

​

(34,930)

​

(69,067)

​

(61,660)

​

(1,881,211)

Future development costs

​

(197,461)

​

—

​

(1,955)

​

(40,339)

​

(49,200)

​

(288,955)

Future income taxes

​

(754,205)

​

—

​

(3,449)

​

—

​

(2,947)

​

(760,601)

Undiscounted future net cash flows

​

1,713,971

​

—

​

48,874

​

26,746

​

(4,129)

​

1,785,462

10% annual discount

​

(496,150)

​

—

​

(7,171)

​

6,121

​

4,471

​

(492,729)

Standardized measure of discounted future net cash flows

​

1,217,821

​

—

​

41,703

​

32,867

​

342

​

1,292,733

Schedule of Changes in the Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$‘000

   

Colombia

   

Ecuador

   

Brazil

   

Chile

   

Argentina

   

Total

Present value as of December 31, 2020

​

759,233

​

—

​

25,378

​

17,032

​

(19)

​

801,624

Sales of hydrocarbon, net of production costs

​

(516,844)

​

—

​

(15,677)

​

(11,520)

​

(16,855)

​

(560,896)

Net changes in sales price and production costs

​

924,875

​

—

​

19,393

​

64,048

​

(3,145)

​

1,005,171

Changes in estimated future development costs

​

96,364

​

—

​

861

​

(18,731)

​

20,674

​

99,168

Extensions and discoveries less related costs

​

80,933

​

—

​

—

​

—

​

(1,020)

​

79,913

Development costs incurred

​

87,877

​

—

​

—

​

4,111

​

—

​

91,988

Revisions of previous quantity estimates

​

(76,850)

​

—

​

11,957

​

(23,776)

​

465

​

(88,204)

Net changes in income taxes

​

(254,618)

​

—

​

(2,780)

​

—

​

244

​

(257,154)

Accretion of discount

​

116,851

​

—

​

2,571

​

1,703

​

(2)

​

121,123

Present value as of December 31, 2021

​

1,217,821

​

—

​

41,703

​

32,867

​

342

​

1,292,733

Sales of hydrocarbon, net of production costs

​

(891,534)

​

(2,732)

​

(14,697)

​

(15,317)

​

—

​

(924,280)

Net changes in sales price and production costs

​

956,926

​

—

​

(6,909)

​

39,457

​

—

​

989,474

Changes in estimated future development costs

​

93,657

​

(10,483)

​

(933)

​

(22,675)

​

—

​

59,566

Extensions and discoveries less related costs

​

6,754

​

28,873

​

—

​

—

​

—

​

35,627

Development costs incurred

​

94,195

​

—

​

—

​

11,153

​

—

​

105,348

Revisions of previous quantity estimates

​

(87,851)

​

—

​

(2,441)

​

15,513

​

—

​

(74,779)

Disposal of Minerals in place

​

—

​

—

​

—

​

—

​

(342)

​

(342)

Net changes in income taxes

​

(205,370)

​

—

​

1,673

​

—

​

—

​

(203,697)

Accretion of discount

​

197,203

​

—

​

4,515

​

3,287

​

—

​

205,005

Present value as of December 31, 2022

​

1,381,801

​

15,658

​

22,911

​

64,285

​

—

​

1,484,655

Sales of hydrocarbon, net of production costs

​

(491,525)

​

(6,673)

​

(8,143)

​

(6,362)

​

—

​

(512,703)

Net changes in sales price and production costs

​

(596,668)

​

(2,893)

​

21,490

​

(33,595)

​

—

​

(611,666)

Changes in estimated future development costs

​

9,461

​

(17,908)

​

(4,440)

​

5,142

​

—

​

(7,745)

Extensions and discoveries less related costs

​

72,757

​

63,619

​

—

​

—

​

—

​

136,376

Development costs incurred

​

115,996

​

500

​

—

​

7

​

—

​

116,503

Revisions of previous quantity estimates

​

104,256

​

10,642

​

9,159

​

(11,019)

​

—

​

113,038

Net changes in income taxes

​

198,769

​

(21,808)

​

(2,218)

​

—

​

—

​

174,743

Accretion of discount

​

257,346

​

1,566

​

2,467

​

6,429

​

—

​

267,808

Present value as of December 31, 2023

​

1,052,193

​

42,703

​

41,226

​

24,887

​

—

​

1,161,009

​