XML 26 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share Capital [Member].
Share Premium [Member]
Translation Reserve [member]
Other Reserves [Member]
Retained Earnings (Accumulated Losses) [Member]
Total
Beginning Balance at Dec. 31, 2020 $ 61 $ 179,399 $ (12,269) $ 104,485 $ (380,866) $ (109,190)
Comprehensive income:            
Profit for the year 0 0 0 0 61,127 61,127
Other comprehensive profit (loss) for the year 0 0 (1,438) 0 0 (1,438)
Total Comprehensive (loss) profit for the year 0 0 (1,438) 0 61,127 59,689
Transactions with owners:            
Share-based payment (Note 31) 0 1,661 0 0 4,960 6,621
Repurchase of shares (Note 26.1.3) (1) (11,840) 0 0 0 (11,841)
Cash distribution (Note 26.2) 0 0 0 (7,224) 0 (7,224)
Total (1) (10,179) 0 (7,224) 4,960 (12,444)
Ending Balance at Dec. 31, 2021 60 169,220 (13,707) 97,261 (314,779) (61,945)
Comprehensive income:            
Profit for the year 0 0 0 0 224,435 224,435
Other comprehensive profit (loss) for the year 0 0 2,121 483 0 2,604
Total Comprehensive (loss) profit for the year 0 0 2,121 483 224,435 227,039
Transactions with owners:            
Share-based payment (Note 31) 1 1,840 0 0 9,197 11,038
Repurchase of shares (Note 26.1.3) (3) (36,262) 0 0 0 (36,265)
Cash distribution (Note 26.2) 0 0 0 (24,282) 0 (24,282)
Total (2) (34,422) 0 (24,282) 9,197 (49,509)
Ending Balance at Dec. 31, 2022 58 134,798 (11,586) 73,462 (81,147) 115,585
Comprehensive income:            
Profit for the year 0 0 0 0 111,068 111,068
Other comprehensive profit (loss) for the year 0 0 1,624 1,369 0 2,993
Total Comprehensive (loss) profit for the year 0 0 1,624 1,369 111,068 114,061
Transactions with owners:            
Share-based payment (Note 31) 1 7,718 0 0 (391) 7,328
Repurchase of shares (Note 26.1.3) (4) (31,235) 0 0 0 (31,239)
Cash distribution (Note 26.2) 0 0 0 (29,715) 0 (29,715)
Total (3) (23,517) 0 (29,715) (391) (53,626)
Ending Balance at Dec. 31, 2023 $ 55 $ 111,281 $ (9,962) $ 45,116 $ 29,530 $ 176,020