XML 53 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Financial instruments by category
12 Months Ended
Dec. 31, 2023
Financial instruments by category  
Financial instruments by category

Note 25     Financial instruments by category

​

​

​

​

​

​

​

​

Assets as per statement

​

​

of financial position

Amounts in US$ '000

   

2023

   

2022

Financial assets at fair value through profit or loss

​

​

​

​

Derivative financial instrument assets

​

3,775

​

967

Cash and cash equivalents

​

—

​

242

​

​

3,775

​

1,209

Other financial assets at amortized cost

​

​

​

​

Trade receivables

​

65,049

​

71,794

To be recovered from co-venturers (Note 34)

​

8,630

​

8,750

Other financial assets (a)

​

12,564

​

12,877

Cash and cash equivalents

​

133,036

​

128,601

​

​

219,279

​

222,022

Total financial assets

​

223,054

​

223,231

(a)Non-current other financial assets relate to restricted deposits made for environmental obligations according to Brazilian government regulations. Current other financial assets correspond to short-term investments with original maturities up to twelve months and over three months.

​

​

​

​

​

​

​

​

Liabilities as per statement

​

​

of financial position

Amounts in US$ ‘000

   

2023

   

2022

Liabilities at fair value through profit and loss

​

​

​

​

Derivative financial instrument liabilities

​

70

​

19

​

​

70

​

19

Other financial liabilities at amortized cost

​

​

​

​

Trade payables

​

108,977

​

102,125

To be paid to co-venturers (Note 34)

​

522

​

2,815

Lease liabilities

​

32,298

​

32,051

Borrowings

​

500,981

​

497,642

​

​

642,778

​

634,633

Total financial liabilities

​

642,848

​

634,652

​

25.1 Credit quality of financial assets

The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (if available) or to historical information about counterparty default rates:

​

​

​

​

​

​

Amounts in US$ ‘000

   

2023

   

2022

Trade receivables

​

​

​

​

Counterparties with an external credit rating (Moody’s, S&P, Fitch)

​

​

​

​

Aa3

​

—

​

2,013

A3

​

949

​

1,557

Baa1

​

1,721

​

99

Baa3

​

151

​

198

Ba1

​

15,068

​

23,755

Ba2

​

2,953

​

—

Ba3

​

—

​

2,745

B2

​

63

​

4,085

Counterparties without an external credit rating

​

​

​

​

Group 1 (a)

​

44,144

​

37,342

Total trade receivables

​

65,049

​

71,794

(a)Group 1 – no existing balances with customers aged by more than 3 months.

All trade receivables are denominated in US Dollars, except in Brazil where they are denominated in Brazilian Real.

Cash at bank and other financial assets (a)

​

​

​

​

​

​

Amounts in US$ ‘000

   

2023

   

2022

Counterparties with an external credit rating (Moody’s, S&P, Fitch, BRC Investor Services)

​

​

​

​

Aa3

​

—

​

10,362

A1

​

91,747

​

96,077

A2

​

268

​

57

A3

​

16,147

​

10,389

Baa1

​

18

​

39

Baa2

​

17,585

​

7,030

Baa3

​

125

​

1,352

Ba1

​

—

​

64

Ba2

​

6,528

​

268

Ba3

​

5

​

3,066

B3

​

593

​

51

Counterparties without an external credit rating

​

12,571

​

12,953

Total

​

145,587

​

141,708

(a)The remaining balance sheet item ‘cash and cash equivalents’ corresponds to cash on hand amounting to US$ 13,000 (US$ 12,000 in 2022).

25.2 Financial liabilities- contractual undiscounted cash flows

The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

​

​

​

​

​

​

​

​

​

​

​

   

Less than 1

   

Between 1

   

Between 2

   

Over 5

Amounts in US$ ‘000

​

year

​

and 2 years

​

and 5 years

​

years

As of December 31, 2023

​

​

​

​

​

​

​

​

Borrowings

​

27,500

​

27,500

​

541,250

​

—

Lease liabilities

​

9,416

​

6,515

​

11,719

​

25,134

Trade payables

​

108,977

​

—

​

—

​

—

To be paid to co-venturers (Note 34)

​

522

​

—

​

—

​

—

​

​

146,415

​

34,015

​

552,969

​

25,134

As of December 31, 2022

​

​

​

​

​

​

​

​

Borrowings

​

27,500

​

27,500

​

568,750

​

—

Lease liabilities

​

10,939

​

5,653

​

11,209

​

25,012

Trade payables

​

102,125

​

—

​

—

​

—

To be paid to co-venturers (Note 34)

​

2,815

​

—

​

—

​

—

​

​

143,379

​

33,153

​

579,959

​

25,012

​

25.3 Fair value measurement of financial instruments

Accounting policies for financial instruments have been applied to classify as either: amortized cost, financial assets at fair value through profit or loss and fair value through other comprehensive income. For financial instruments that are measured in the statement of financial position at fair value, IFRS 13 requires a disclosure of fair value measurements by level according to the following fair value measurement hierarchy:

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).

Level 3 - Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).

25.3.1 Fair value hierarchy

The following table presents the Group’s financial assets and financial liabilities measured and recognized at fair value as of December 31, 2023, and 2022, on a recurring basis:

​

​

​

​

​

​

​

​

​

   

​

   

​

   

As of December 31,

Amounts in US$ ‘000

​

Level 1

​

Level 2

​

2023

Assets

​

​

​

​

​

​

Derivative financial instrument assets

​

​

​

​

​

​

Commodity risk management contracts

​

—

​

3,775

​

3,775

Total Assets

​

—

​

3,775

​

3,775

Liabilities

​

​

​

​

​

​

Derivative financial instrument liabilities

​

​

​

​

​

​

Commodity risk management contracts

​

—

​

70

​

70

Total Liabilities

​

—

​

70

​

70

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31,

Amounts in US$ ‘000

​

Level 1

​

Level 2

​

2022

Assets

​

​

​

​

​

​

Cash and cash equivalents

​

​

​

​

​

​

Money market funds

​

242

​

—

​

242

Derivative financial instrument assets

​

​

​

​

​

​

Commodity risk management contracts

​

—

​

967

​

967

Total Assets

​

242

​

967

​

1,209

Liabilities

​

​

​

​

​

​

Derivative financial instrument liabilities

​

​

​

​

​

​

Commodity risk management contracts

​

—

​

19

​

19

Total Liabilities

​

—

​

19

​

19

​

There were no transfers between Level 2 and 3 during the period.

The Group did not measure any financial assets or financial liabilities at fair value on a non-recurring basis as of December 31, 2023.

25.3.2 Valuation techniques used to determine fair values

Specific valuation techniques used to value financial instruments include:

●The use of quoted market prices or dealer quotes for similar instruments.
●The mark-to-market fair value of the Group’s outstanding derivative instruments is based on independently provided market rates and determined using standard valuation techniques, including the impact of counterparty credit risk and are within level 2 of the fair value hierarchy.
●The fair value of the remaining financial instruments is determined using discounted cash flow analysis. All of the resulting fair value estimates are included in level 2.

25.3.3 Fair values of other financial instruments (unrecognized)

The Group also has a number of financial instruments which are not measured at fair value in the balance sheet. For the majority of these instruments, the fair values are not materially different to their carrying amounts, since the interest receivable/payable is either close to current market rates or the instruments are short-term in nature.

Borrowings are comprised primarily of fixed rate debt and variable rate debt with a short-term portion where interest has already been fixed. They are classified under other financial liabilities and measured at their amortized cost.

The fair value of these financial instruments as of December 31, 2023, amounts to US$ 443,690,000 (US$ 431,660,000 in 2022). The fair values are based on market price for the Notes and cash flows discounted for other borrowings using a rate based on the borrowing rate and are within level 1 and level 2 of the fair value hierarchy, respectively.