XML 28 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share Capital [Member].
Share Premium [Member]
Other Reserve [member]
Translation Reserve [member]
(Accumulated Losses) Retained Earnings [Member]
Total
Beginning Balance at Dec. 31, 2019 $ 59 $ 173,716 $ 116,291 $ (3,820) $ (153,361) $ 132,885
Comprehensive income:            
Profit (Loss) for the year 0 0 0 0 (232,950) (232,950)
Other comprehensive profit (loss) for the year 0 0 (4,604) (8,449) 0 (13,053)
Total Comprehensive profit (loss) 0 0 (4,604) (8,449) (232,950) (246,003)
Transactions with owners:            
Share-based payment (Note 31) 2 7,349 0 0 5,445 12,796
Repurchase of shares (Note 26.1) (1) (4,008) 0 0 0 (4,009)
Cash distribution (Note 26.2) 0 0 (4,859) 0 0 (4,859)
Stock distribution (Note 26.3) 1 2,342 (2,343) 0 0  
Total 2 5,683 (7,202) 0 5,445 3,928
Ending Balance at Dec. 31, 2020 61 179,399 104,485 (12,269) (380,866) (109,190)
Comprehensive income:            
Profit (Loss) for the year 0 0 0 0 61,127 61,127
Other comprehensive profit (loss) for the year 0 0 0 (1,438) 0 (1,438)
Total Comprehensive profit (loss) 0 0 0 (1,438) 61,127 59,689
Transactions with owners:            
Share-based payment (Note 31) 0 1,661 0 0 4,960 6,621
Repurchase of shares (Note 26.1) (1) (11,840) 0 0 0 (11,841)
Cash distribution (Note 26.2) 0 0 (7,224) 0 0 (7,224)
Total (1) (10,179) (7,224) 0 4,960 (12,444)
Ending Balance at Dec. 31, 2021 60 169,220 97,261 (13,707) (314,779) (61,945)
Comprehensive income:            
Profit (Loss) for the year 0 0 0 0 224,435 224,435
Other comprehensive profit (loss) for the year 0 0 483 2,121 0 2,604
Total Comprehensive profit (loss) 0 0 483 2,121 224,435 227,039
Transactions with owners:            
Share-based payment (Note 31) 1 1,840 0 0 9,197 11,038
Repurchase of shares (Note 26.1) (3) (36,262) 0 0 0 (36,265)
Cash distribution (Note 26.2) 0 0 (24,282) 0 0 (24,282)
Total (2) (34,422) (24,282) 0 9,197 (49,509)
Ending Balance at Dec. 31, 2022 $ 58 $ 134,798 $ 73,462 $ (11,586) $ (81,147) $ 115,585