XML 72 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2022
Segment information  
Schedule of Segment Information by Segment Areas (Geographical Segments)

Segment areas (geographical segments)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

​

Colombia

​

Chile

​

Brazil

​

Argentina

​

Ecuador (b)

​

Corporate

​

Total

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

978,423

​

29,196

​

19,873

​

1,962

​

10,671

​

9,454

​

1,049,579

Sale of crude oil

​

977,184

​

14,460

​

796

​

1,664

​

10,671

​

—

​

1,004,775

Sale of purchased crude oil

​

—

​

—

​

—

​

—

​

—

​

9,454

​

9,454

Sale of gas

​

1,239

​

14,736

​

19,077

​

298

​

—

​

—

​

35,350

Realized loss on commodity risk management contracts

​

(83,244)

​

—

​

—

​

—

​

—

​

—

​

(83,244)

Production and operating costs

​

(327,626)

​

(14,126)

​

(5,299)

​

(1,579)

​

(3,220)

​

(7,929)

​

(359,779)

Royalties

​

(60,314)

​

(1,165)

​

(1,546)

​

(273)

​

—

​

—

​

(63,298)

Economic rights

​

(188,989)

​

—

​

—

​

—

​

—

​

—

​

(188,989)

Share-based payment

​

(843)

​

(103)

​

—

​

1

​

(10)

​

—

​

(955)

Other operating costs

​

(77,480)

​

(12,858)

​

(3,753)

​

(1,307)

​

(3,210)

​

(7,929)

​

(106,537)

Adjusted EBITDA

​

525,593

​

11,753

​

11,654

​

(3,643)

​

4,197

​

(8,775)

​

540,779

Depreciation

​

(78,775)

​

(14,076)

​

(2,796)

​

(254)

​

(788)

​

(3)

​

(96,692)

Write-off of unsuccessful exploration efforts

​

(21,318)

​

—

​

—

​

—

​

(4,471)

​

—

​

(25,789)

Total assets

​

797,390

​

63,379

​

34,329

​

1,296

​

35,690

​

41,891

​

973,975

Employees (average) (a)

​

362

​

53

​

5

​

33

​

7

​

9

​

469

Employees at year end (a)

​

388

​

49

​

4

​

24

​

8

​

9

​

482

(a)Unaudited

(b)

Includes certain expenses that correspond to the Peruvian subsidiary, which acts as a holding company of the Ecuadorian subsidiary since Peru is no longer an operating segment due to the retirement from the Morona Block.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

​

Colombia

​

Chile

​

Brazil

​

Argentina

​

Ecuador (b)

​

Corporate

​

Total

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

618,268

​

21,471

​

20,109

​

28,695

​

—

​

—

​

688,543

Sale of crude oil

​

616,133

​

6,297

​

661

​

24,468

​

—

​

—

​

647,559

Sale of gas

​

2,135

​

15,174

​

19,448

​

4,227

​

—

​

—

​

40,984

Realized gain on commodity risk management contracts

​

(109,654)

​

—

​

—

​

—

​

—

​

—

​

(109,654)

Production and operating costs

​

(178,384)

​

(11,050)

​

(4,596)

​

(18,760)

​

—

​

—

​

(212,790)

Royalties

​

(33,385)

​

(770)

​

(1,575)

​

(4,270)

​

—

​

—

​

(40,000)

Economic rights

​

(72,956)

​

—

​

(67)

​

—

​

—

​

—

​

(73,023)

Share-based payment

​

(334)

​

(31)

​

—

​

26

​

—

​

—

​

(339)

Other operating costs

​

(71,709)

​

(10,249)

​

(2,954)

​

(14,516)

​

—

​

—

​

(99,428)

Adjusted EBITDA

​

294,847

​

7,639

​

12,569

​

2,124

​

(2,071)

​

(14,308)

​

300,800

Depreciation

​

(61,279)

​

(14,275)

​

(4,082)

​

(9,130)

​

(200)

​

(3)

​

(88,969)

Recognition of impairment losses

​

—

​

(17,641)

​

—

​

13,307

​

—

​

—

​

(4,334)

Write-off of unsuccessful exploration efforts

​

(7,827)

​

(4,435)

​

—

​

—

​

—

​

—

​

(12,262)

Total assets

​

689,401

​

71,515

​

38,846

​

38,111

​

7,782

​

50,086

​

895,741

Employees (average) (a)

​

308

​

55

​

4

​

92

​

8

​

9

​

476

Employees at year end (a)

​

321

​

52

​

4

​

74

​

3

​

9

​

463

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

​

Colombia

​

Chile

​

Brazil

​

Argentina

​

Peru (c)

​

Ecuador

​

Corporate

​

Total

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

334,606

​

21,704

​

12,783

​

24,599

​

—

​

—

​

—

​

393,692

Sale of crude oil

​

332,461

​

5,103

​

891

​

21,185

​

—

​

—

​

—

​

359,640

Sale of gas

​

2,145

​

16,601

​

11,892

​

3,414

​

—

​

—

​

—

​

34,052

Realized gain on commodity risk management contracts

​

21,059

​

—

​

—

​

—

​

—

​

—

​

—

​

21,059

Production and operating costs

​

(92,319)

​

(10,244)

​

(3,876)

​

(18,633)

​

—

​

—

​

—

​

(125,072)

Royalties

​

(15,493)

​

(753)

​

(1,025)

​

(3,620)

​

—

​

—

​

—

​

(20,891)

Economic rights

​

(14,960)

​

—

​

(24)

​

—

​

—

​

—

​

—

​

(14,984)

Share-based payment

​

(362)

​

(94)

​

—

​

(72)

​

—

​

—

​

—

​

(528)

Other operating costs

​

(61,504)

​

(9,397)

​

(2,827)

​

(14,941)

​

—

​

—

​

—

​

(88,669)

Adjusted EBITDA

​

218,524

​

8,148

​

4,784

​

1,195

​

(1,952)

​

(773)

​

(12,395)

​

217,531

Depreciation

​

(63,687)

​

(33,571)

​

(3,732)

​

(16,564)

​

(401)

​

(52)

​

(66)

​

(118,073)

Recognition of impairment losses

​

—

​

(81,967)

​

(1,717)

​

(16,205)

​

(33,975)

​

—

​

—

​

(133,864)

Write-off of unsuccessful exploration efforts

​

(1,949)

​

(50,167)

​

(536)

​

—

​

—

​

—

​

—

​

(52,652)

Total assets

​

680,828

​

101,742

​

38,172

​

36,803

​

4,656

​

1,127

​

96,938

​

960,266

Employees (average) (a)

​

238

​

68

​

11

​

114

​

10

​

2

​

4

​

447

Employees at year end (a)

​

268

​

57

​

5

​

97

​

5

​

2

​

3

​

437

(a)Unaudited.
(b)Includes certain expenses and 4 average employees (who were no longer in the Group at year-end) that corresponded to the Peruvian subsidiaries, which act as holding companies of the Ecuadorian branch since Peru is no longer an operating segment due to the retirement from the Morona Block.
(c)As of the date of these Consolidated Financial Statements, Peru is no longer an operating segment due to the retirement from the Morona Block.

​

Schedule of Reconciliation of Total Adjusted EBITDA to Total Profit (Loss) Before Income Tax

A reconciliation of total Adjusted EBITDA to total profit (loss) before income tax is provided as follows:

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

    

2022

    

2021

    

2020

Adjusted EBITDA

 

540,779

 

300,800

 

217,531

Unrealized gain (loss) on commodity risk management contracts

 

13,023

 

463

 

(12,978)

Depreciation (a)

 

(96,692)

 

(88,969)

 

(118,073)

Share-based payment

 

(11,038)

 

(6,621)

 

(8,444)

Impairment and write-off of unsuccessful exploration efforts, net

 

(25,789)

 

(16,596)

 

(186,516)

Lease accounting - IFRS 16

​

7,851

​

7,518

​

9,380

Others (b)

 

943

 

(10,786)

 

(11,563)

Operating profit (loss)

 

429,077

 

185,809

 

(110,663)

Financial expenses

 

(57,073)

 

(64,112)

 

(64,582)

Financial income

 

3,180

 

1,652

 

3,166

Foreign exchange gain (loss)

 

19,725

 

5,049

 

(13,008)

Profit (Loss) before tax

 

394,909

 

128,398

 

(185,087)

(a)Net of capitalized costs for oil stock included in Inventories.
(b)Includes allocation to capitalized projects. In 2022, also includes gain from the sale of the Aguada Baguales, El Porvenir and Puesto Touquet Blocks in Argentina. In 2021, also includes termination costs and write-down of tax credits in Argentina. In 2020, also includes termination costs, and write-down of VAT credits and recognition of a provision for environmental liabilities in Peru. See Note 36.