XML 27 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - USD ($)
Dec. 31, 2022
Dec. 31, 2021
NON-CURRENT ASSETS    
Property, plant and equipment $ 666,879,000 $ 614,047,000
Right-of-use assets 37,011,000 21,014,000
Prepayments and other receivables 121,000 148,000
Other financial assets 12,877,000 13,883,000
Deferred income tax asset 18,943,000 14,072,000
TOTAL NON-CURRENT ASSETS 735,831,000 663,164,000
CURRENT ASSETS    
Inventories 14,434,000 10,915,000
Trade receivables 71,794,000 70,531,000
Prepayments and other receivables 22,106,000 22,650,000
Derivative financial instrument assets 967,000 126,000
Other financial assets 0 864,000
Cash and cash equivalents 128,843,000 100,604,000
Assets held for sale 0 26,887,000
TOTAL CURRENT ASSETS 238,144,000 232,577,000
TOTAL ASSETS 973,975,000 895,741,000
Equity attributable to owners of the Company    
Share capital 58,000 60,000
Share premium 134,798,000 169,220,000
Reserves 61,876,000 83,554,000
Accumulated losses (81,147,000) (314,779,000)
TOTAL EQUITY 115,585,000 (61,945,000)
NON-CURRENT LIABILITIES    
Borrowings 485,114,000 656,176,000
Lease liabilities 22,051,000 12,513,000
Provisions and other long-term liabilities 51,947,000 62,848,000
Deferred income tax liability 70,123,000 20,947,000
Trade and other payables 0 1,540,000
TOTAL NON-CURRENT LIABILITIES 629,235,000 754,024,000
CURRENT LIABILITIES    
Borrowings 12,528,000 17,916,000
Lease liabilities 10,000,000 8,231,000
Derivative financial instrument liabilities 19,000 20,757,000
Current income tax liabilities 65,002,000 8,801,000
Trade and other payables 141,606,000 127,513,000
Liabilities associated with assets held for sale 0 20,444,000
TOTAL CURRENT LIABILITIES 229,155,000 203,662,000
TOTAL LIABILITIES 858,390,000 957,686,000
TOTAL EQUITY AND LIABILITIES $ 973,975,000 $ 895,741,000