XML 31 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share Capital [Member].
Share Premium [Member]
Other Reserve [member]
Translation Reserve [member]
(Accumulated Losses) Retained Earnings [Member]
Total
Beginning Balance at Dec. 31, 2018 $ 60 $ 237,840 $ 114,131 $ (2,322) $ (206,688) $ 143,021
Comprehensive income:            
Profit (Loss) for the year 0 0 0 0 57,757 57,757
Other comprehensive profit (loss) for the year 0 0 4,604 (1,498) 0 3,106
Total Comprehensive profit (loss) 0 0 4,604 (1,498) 57,757 60,863
Transactions with owners:            
Share-based payment (Note 31) 3 7,144 0 0 (4,430) 2,717
Repurchase of shares (Note 26.1) (4) (71,268) 0 0 0 (71,272)
Cash Distribution (Note 26.2) 0 0 (2,444) 0 0 (2,444)
Total (1) (64,124) (2,444) 0 (4,430) (70,999)
Ending Balance at Dec. 31, 2019 59 173,716 116,291 (3,820) (153,361) 132,885
Comprehensive income:            
Profit (Loss) for the year 0 0 0 0 (232,950) (232,950)
Other comprehensive profit (loss) for the year 0 0 (4,604) (8,449) 0 (13,053)
Total Comprehensive profit (loss) 0 0 (4,604) (8,449) (232,950) (246,003)
Transactions with owners:            
Share-based payment (Note 31) [1] 2 7,349 0 0 5,445 12,796
Repurchase of shares (Note 26.1) (1) (4,008) 0 0 0 (4,009)
Cash Distribution (Note 26.2) 0 0 (4,859) 0 0 (4,859)
Stock distribution (Note 26.3) 1 2,342 (2,343) 0 0  
Total 2 5,683 (7,202) 0 5,445 3,928
Ending Balance at Dec. 31, 2020 61 179,399 104,485 (12,269) (380,866) (109,190)
Comprehensive income:            
Profit (Loss) for the year 0 0 0 0 61,127 61,127
Other comprehensive profit (loss) for the year 0 0 0 (1,438) 0 (1,438)
Total Comprehensive profit (loss) 0 0 0 (1,438) 61,127 59,689
Transactions with owners:            
Share-based payment (Note 31) 0 1,661 0 0 4,960 6,621
Repurchase of shares (Note 26.1) (1) (11,840) 0 0 0 (11,841)
Cash Distribution (Note 26.2) 0 0 (7,224) 0 0 (7,224)
Total (1) (10,179) (7,224) 0 4,960 (12,444)
Ending Balance at Dec. 31, 2021 $ 60 $ 169,220 $ 97,261 $ (13,707) $ (314,779) $ (61,945)
[1] Includes issuance of shares to certain employees as part of their 2019 bonus compensation of US$ 4,352,000.