XML 75 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Segment information [Abstract]  
Schedule of Segment Information by Segment Areas (Geographical Segments)

Segment areas (geographical segments)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

​

Colombia

​

Chile

​

Brazil

​

Argentina

​

Ecuador (b)

​

Corporate

​

Total

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

618,268

​

21,471

​

20,109

​

28,695

​

—

​

—

​

688,543

Sale of crude oil

​

616,133

​

6,297

​

661

​

24,468

​

—

​

—

​

647,559

Sale of gas

​

2,135

​

15,174

​

19,448

​

4,227

​

—

​

—

​

40,984

Realized loss on commodity risk management contracts

​

(109,654)

​

—

​

—

​

—

​

—

​

—

​

(109,654)

Production and operating costs

​

(178,384)

​

(11,050)

​

(4,596)

​

(18,760)

​

—

​

—

​

(212,790)

Royalties

​

(106,341)

​

(770)

​

(1,642)

​

(4,270)

​

—

​

—

​

(113,023)

Share-based payment

​

(334)

​

(31)

​

—

​

26

​

—

​

—

​

(339)

Other operating costs

​

(71,709)

​

(10,249)

​

(2,954)

​

(14,516)

​

—

​

—

​

(99,428)

Adjusted EBITDA

​

294,847

​

7,639

​

12,569

​

2,124

​

(2,071)

​

(14,308)

​

300,800

Depreciation

​

(61,279)

​

(14,275)

​

(4,082)

​

(9,130)

​

(200)

​

(3)

​

(88,969)

(Recognition) Reversal of impairment losses

​

—

​

(17,641)

​

—

​

13,307

​

—

​

—

​

(4,334)

Write-off of unsuccessful exploration efforts

​

(7,827)

​

(4,435)

​

—

​

—

​

—

​

—

​

(12,262)

Total assets

​

689,401

​

71,515

​

38,846

​

38,111

​

7,782

​

50,086

​

895,741

Employees (average) (a)

​

308

​

55

​

4

​

92

​

8

​

9

​

476

Employees at year end (a)

​

321

​

52

​

4

​

74

​

3

​

9

​

463

(a)Unaudited

(b)

Includes certain expenses and 4 average employees (who are no longer in the Group at year-end) that correspond to the Peruvian subsidiaries, which act as holding companies of the Ecuadorian branch since Peru is no longer an operating segment due to the retirement from the Morona Block.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

​

Colombia

​

Chile

​

Brazil

​

Argentina

​

Peru (b)

​

Ecuador

​

Corporate

​

Total

2020

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

334,606

​

21,704

​

12,783

​

24,599

​

—

​

—

​

—

​

393,692

Sale of crude oil

​

332,461

​

5,103

​

891

​

21,185

​

—

​

—

​

—

​

359,640

Sale of gas

​

2,145

​

16,601

​

11,892

​

3,414

​

—

​

—

​

—

​

34,052

Realized gain on commodity risk management contracts

​

21,059

​

—

​

—

​

—

​

—

​

—

​

—

​

21,059

Production and operating costs

​

(92,319)

​

(10,244)

​

(3,876)

​

(18,633)

​

—

​

—

​

—

​

(125,072)

Royalties

​

(30,453)

​

(753)

​

(1,049)

​

(3,620)

​

—

​

—

​

—

​

(35,875)

Share-based payment

​

(362)

​

(94)

​

—

​

(72)

​

—

​

—

​

—

​

(528)

Other operating costs

​

(61,504)

​

(9,397)

​

(2,827)

​

(14,941)

​

—

​

—

​

—

​

(88,669)

Adjusted EBITDA

​

218,524

​

8,148

​

4,784

​

1,195

​

(1,952)

​

(773)

​

(12,395)

​

217,531

Depreciation

​

(63,687)

​

(33,571)

​

(3,732)

​

(16,564)

​

(401)

​

(52)

​

(66)

​

(118,073)

Recognition of impairment losses

​

—

​

(81,967)

​

(1,717)

​

(16,205)

​

(33,975)

​

—

​

—

​

(133,864)

Write-off of unsuccessful exploration efforts

​

(1,949)

​

(50,167)

​

(536)

​

—

​

—

​

—

​

—

​

(52,652)

Total assets

​

680,828

​

101,742

​

38,172

​

36,803

​

4,656

​

1,127

​

96,938

​

960,266

Employees (average) (a)

​

238

​

68

​

11

​

114

​

10

​

2

​

4

​

447

Employees at year end (a)

​

268

​

57

​

5

​

97

​

5

​

2

​

3

​

437

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

​

Colombia

​

Chile

​

Brazil

​

Argentina

​

Peru (b)

​

Ecuador

​

Corporate

​

Total

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revenue

​

538,917

​

32,336

​

23,049

​

34,605

​

—

​

—

​

—

​

628,907

Sale of crude oil

​

536,986

​

10,551

​

1,469

​

30,024

​

—

​

—

​

—

​

579,030

Sale of gas

​

1,931

​

21,785

​

21,580

​

4,581

​

—

​

—

​

—

​

49,877

Realized gain on commodity risk management contracts

​

3,888

​

—

​

—

​

—

​

—

​

—

​

—

​

3,888

Production and operating costs

​

(116,944)

​

(19,789)

​

(5,953)

​

(26,278)

​

—

​

—

​

—

​

(168,964)

Royalties

​

(56,399)

​

(1,181)

​

(1,855)

​

(5,141)

​

—

​

—

​

—

​

(64,576)

Share-based payment

​

(231)

​

(31)

​

(29)

​

(38)

​

—

​

—

​

—

​

(329)

Other operating costs

​

(60,314)

​

(18,577)

​

(4,069)

​

(21,099)

​

—

​

—

​

—

​

(104,059)

Adjusted EBITDA

​

367,058

​

8,310

​

11,750

​

868

​

(6,540)

​

(535)

​

(17,576)

​

363,335

Depreciation

​

(46,917)

​

(34,826)

​

(7,445)

​

(15,618)

​

(576)

​

(1)

​

(149)

​

(105,532)

Recognition of impairment losses

​

—

​

—

​

—

​

(7,559)

​

—

​

-

​

-

​

(7,559)

Write-off of unsuccessful exploration efforts

​

—

​

—

​

(5,120)

​

(13,170)

​

—

​

-

​

-

​

(18,290)

Total assets

​

357,125

​

249,207

​

68,480

​

79,062

​

53,993

​

1,119

​

43,146

​

852,132

Employees (average) (a)

​

195

​

89

​

13

​

133

​

26

​

2

​

3

​

461

Employees at year end (a)

​

202

​

77

​

13

​

128

​

14

​

2

​

3

​

439

(a)Unaudited
(b)As of the date of these Consolidated Financial Statements, Peru is no longer an operating segment due to the retirement from the Morona Block.

​

Schedule of Reconciliation of Total Adjusted EBITDA to Total Profit (Loss) Before Income Tax

A reconciliation of total Adjusted EBITDA to total profit (loss) before income tax is provided as follows:

​

​

​

​

​

​

​

​

Amounts in US$ ‘000

    

2021

    

2020

    

2019

Adjusted EBITDA

 

300,800

 

217,531

 

363,335

Unrealized gain (loss) on commodity risk management contracts

 

463

 

(12,978)

 

(26,411)

Depreciation (a)

 

(88,969)

 

(118,073)

 

(105,532)

Share-based payment

 

(6,621)

 

(8,444)

 

(2,717)

Impairment and write-off of unsuccessful exploration efforts, net

 

(16,596)

 

(186,516)

 

(25,849)

Lease accounting - IFRS 16

​

7,518

​

9,380

​

4,855

Others (b)

 

(10,786)

 

(11,563)

 

2,994

Operating profit (loss)

 

185,809

 

(110,663)

 

210,675

Financial expenses

 

(64,112)

 

(64,582)

 

(41,070)

Financial income

 

1,652

 

3,166

 

2,360

Foreign exchange gain (loss)

 

5,049

 

(13,008)

 

(2,446)

Profit (Loss) before tax

 

128,398

 

(185,087)

 

169,519

(a)Net of capitalized costs for oil stock included in Inventories.
(b)Includes allocation to capitalized projects. In 2021, also includes termination costs and write-down of tax credits in Argentina and, in 2020, also includes termination costs, and write-down of VAT credits and recognition of a provision for environmental liabilities in Peru.