XML 37 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share Capital [Member].
Share Premium [Member]
Other Reserve [Member]
Translation Reserve [member]
(Accumulated Losses) Retained Earnings [Member]
Non-controlling Interest [Member]
Total
Beginning Balance at Dec. 31, 2017 $ 61 $ 239,191 $ 127,527 $ 2,079 $ (283,933) $ 41,915 $ 126,840
Comprehensive income:              
(Loss) Profit for the year 0 0 0 0 72,415 30,252 102,667
Other comprehensive income (loss) for the year 0 0 0 (4,401) 0 0 (4,401)
Total Comprehensive (loss) profit 0 0 0 (4,401) 72,415 30,252 98,266
Transactions with owners:              
Share-based payment (Note 31) 0 449 0 0 4,830 167 5,446
Repurchase of shares (Note 26.1) (1) (1,800) 0 0 0 0 (1,801)
Dividends distribution to non-controlling interest 0 0 0 0 0 (8,089) (8,089)
Transactions with non-controlling interest (Note 36.6) 0 0 (13,396) 0 0 (64,245) (77,641)
Total (1) (1,351) (13,396) 0 4,830 (72,167) (82,085)
Ending Balance at Dec. 31, 2018 60 237,840 114,131 (2,322) (206,688) 0 143,021
Comprehensive income:              
(Loss) Profit for the year 0 0 0 0 57,757 0 57,757
Other comprehensive income (loss) for the year 0 0 4,604 (1,498) 0 0 3,106
Total Comprehensive (loss) profit 0 0 4,604 (1,498) 57,757 0 60,863
Transactions with owners:              
Share-based payment (Note 31) 3 7,144 0 0 (4,430) 0 2,717
Repurchase of shares (Note 26.1) (4) (71,268) 0 0 0 0 (71,272)
Cash Distribution (Note 26.2) 0 0 (2,444) 0 0 0 (2,444)
Total (1) (64,124) (2,444) 0 (4,430) 0 (70,999)
Ending Balance at Dec. 31, 2019 59 173,716 116,291 (3,820) (153,361) 0 132,885
Comprehensive income:              
(Loss) Profit for the year 0 0 0 0 (232,950) 0 (232,950)
Other comprehensive income (loss) for the year 0 0 (4,604) (8,449) 0 0 (13,053)
Total Comprehensive (loss) profit 0 0 (4,604) (8,449) (232,950) 0 (246,003)
Transactions with owners:              
Share-based payment (Note 31) [1] 2 7,349 0 0 5,445 0 12,796
Repurchase of shares (Note 26.1) (1) (4,008) 0 0 0 0 (4,009)
Cash Distribution (Note 26.2) 0 0 (4,859) 0 0 0 (4,859)
Stock distribution (Note 26.3) 1 2,342 (2,343) 0 0 0  
Total 2 5,683 (7,202) 0 5,445 0 3,928
Ending Balance at Dec. 31, 2020 $ 61 $ 179,399 $ 104,485 $ (12,269) $ (380,866) $ 0 $ (109,190)
[1] Includes issuance of shares to certain employees as part of their 2019 bonus compensation of US$ 4,352,000.