XML 89 R91.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flow - Movements in the borrowings, lease liabilities and payables to related parties (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statement of Cash Flow [Line Items]      
Balances at beginning of period $ 447,002 $ 457,388 $ 386,473
Proceeds from borrowings 0 36,017 425,000
Debt issuance costs paid 0 0 (6,683)
Proceeds from cash calls from related parties 0 0 1,155
Accrual of borrowing's interests 29,940 30,444 28,879
Borrowings cancellation costs 0 0 17,575
Exchange difference 571 4,331 422
Foreign currency translation (632) (5,624) (408)
Principal paid (9,790) (15,073) (355,022)
Interest paid (29,099) (27,695) (27,688)
Borrowings cancellation costs paid 0 0 (12,315)
Payment to related parties   (32,786)  
Initial recognition of lease liabilities 13,243 14,610  
Addition to lease liabilities 2,496    
Unwinding of discount 419    
Lease payments (4,855) 0 0
Balances at end of period 450,662 447,002 457,388
Borrowing [Member]      
Consolidated Statement of Cash Flow [Line Items]      
Balances at beginning of period 447,002 426,204 358,672
Proceeds from borrowings   36,017 425,000
Debt issuance costs paid     (6,683)
Accrual of borrowing's interests 29,940 28,842 26,651
Borrowings cancellation costs     17,575
Exchange difference 5 (2) (1,320)
Foreign currency translation (639) (1,291) 1,334
Principal paid (9,790) (15,073) (355,022)
Interest paid (29,099) (27,695) (27,688)
Borrowings cancellation costs paid     (12,315)
Balances at end of period 437,419 447,002 426,204
Lease liabilities [member]      
Consolidated Statement of Cash Flow [Line Items]      
Exchange difference 566    
Foreign currency translation 7    
Initial recognition of lease liabilities   14,610  
Addition to lease liabilities 2,496    
Unwinding of discount 419    
Lease payments (4,855)    
Balances at end of period $ 13,243    
Payables to related parties [member]      
Consolidated Statement of Cash Flow [Line Items]      
Balances at beginning of period   31,184 27,801
Proceeds from cash calls from related parties     1,155
Accrual of borrowing's interests   1,602 2,228
Exchange difference   4,333 1,742
Foreign currency translation   (4,333) (1,742)
Payment to related parties   $ (32,786)  
Balances at end of period     $ 31,184