XML 28 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
Share Capital [Member].
Share Premium [Member]
Other Reserve [Member]
Translation Reserve [member]
(Accumulated Losses) Retained Earnings [Member]
Non-controlling Interest [Member]
Total
Beginning Balance at Dec. 31, 2016 $ 60,000 $ 236,046,000 $ 127,527,000 $ 2,591,000 $ (260,459,000) $ 35,828,000 $ 141,593,000
Comprehensive income:              
(Loss) Profit for the year 0 0 0 0 (24,228,000) 6,391,000 (17,837,000)
Other comprehensive loss for the year 0 0 0 (512,000) 0 0 (512,000)
Total Comprehensive (loss) profit 0 0 0 (512,000) (24,228,000) 6,391,000 (18,349,000)
Transactions with owners:              
Share-based payment (Note 31) 1,000 3,145,000 0 0 754,000 175,000 4,075,000
Dividends distribution to non-controlling interest 0 0 0 0 0 (479,000) (479,000)
Total 1,000 3,145,000 0 0 754,000 (304,000) 3,596,000
Ending Balance at Dec. 31, 2017 61,000 239,191,000 127,527,000 2,079,000 (283,933,000) 41,915,000 126,840,000
Comprehensive income:              
(Loss) Profit for the year 0 0 0 0 72,415,000 30,252,000 102,667,000
Other comprehensive loss for the year 0 0 0 (4,401,000) 0 0 (4,401,000)
Total Comprehensive (loss) profit 0 0 0 (4,401,000) 72,415,000 30,252,000 98,266,000
Transactions with owners:              
Share-based payment (Note 31) 0 449,000 0 0 4,830,000 167,000 5,446,000
Repurchase of shares (Note 26.1) (1,000) (1,800,000) 0 0 0 0  
Dividends distribution to non-controlling interest 0 0 0 0 0 (8,089,000) (8,089,000)
Transactions with non-controlling interest (Note 36.1) 0 0 (13,396,000) 0 0 (64,245,000) (77,641,000)
Total (1,000) (1,351,000) (13,396,000) 0 4,830,000 (72,167,000) (82,085,000)
Ending Balance at Dec. 31, 2018 60,000 237,840,000 114,131,000 (2,322,000) (206,688,000) 0 143,021,000
Comprehensive income:              
(Loss) Profit for the year 0 0 0 0 57,757,000 0 57,757,000
Other comprehensive loss for the year 0 0 4,604,000 (1,498,000) 0 0 3,106,000
Total Comprehensive (loss) profit 0 0 4,604,000 (1,498,000) 57,757,000 0 60,863,000
Transactions with owners:              
Share-based payment (Note 31) 3,000 7,144,000 0 0 (4,430,000) 0 2,717,000
Repurchase of shares (Note 26.1) (4,000) (71,268,000) 0 0 0 0 (71,272,000)
Dividends distribution to non-controlling interest 0 0 (2,444,000) 0 0 0 (2,444,000)
Total (1,000) (64,124,000) (2,444,000) 0 (4,430,000) 0 (70,999,000)
Ending Balance at Dec. 31, 2019 $ 59,000 $ 173,716,000 $ 116,291,000 $ (3,820,000) $ (153,361,000) $ 0 $ 132,885,000