XML 202 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flow (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Consolidated Statement Of Cash Flow [Abstract]  
Schedule of Non-cash Transactions Related to the Consolidated Statement of Cash Flow

The following chart describes non-cash transactions related to the Consolidated Statement of Cash Flow:

 

 

 

 

 

 

 

 

Amounts in US$‘000

    

2019

    

2018

    

2017

Increase (Decrease) in asset retirement obligation

 

13,299

 

(4,355)

 

5,943

Increase (Decrease) in provisions for other long-term liabilities

 

1,867

 

(60)

 

2,053

Purchase of property, plant and equipment

 

(733)

 

1,100

 

11,759

 

Schedule of Changes in Working Capital Shown in the Consolidated Statement of Cash Flow

Changes in working capital shown in the Consolidated Statement of Cash Flow are disclosed as follows:

 

 

 

 

 

 

 

 

Amounts in US$‘000

    

2019

    

2018

    

2017

(Increase) Decrease in Inventories

 

(1,675)

 

511

 

(2,031)

(Increase) Decrease in Trade receivables

 

(27,839)

 

3,423

 

(1,344)

Increase in Prepayments and other receivables and Other assets

 

(27,547)

 

(36,061)

 

(23,425)

Customer advance repayments (a)

 

-

 

(10,000)

 

(10,000)

Security deposit utilised (granted) (Note 36.4)

 

-

 

15,600

 

(15,600)

Increase in Trade and other payables

 

14,807

 

20,169

 

27,122

 

 

(42,254)

 

(6,358)

 

(25,278)


(a)

In December 2015, the Colombian subsidiary entered into a prepayment agreement with Trafigura under which GeoPark sells and deliver a portion of its Colombian crude oil production. Funds committed were repaid by the Group on a monthly basis through oil deliveries until December 2018.

Schedule of reconciliation of liabilities arising from cash flow activities

The following chart shows the movements in the borrowings, lease liabilities and payables to related parties for each of the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease

 

Payables to

 

 

Amounts in US$‘000

    

Borrowings

    

Liabilities

 

related parties

 

Total

At January 1, 2017

 

358,672

 

 —

 

27,801

 

386,473

Proceeds from borrowings

 

425,000

 

 —

 

 —

 

425,000

Debt issuance costs paid

 

(6,683)

 

 —

 

 —

 

(6,683)

Proceeds from cash calls from related parties

 

 —

 

 —

 

1,155

 

1,155

Accrual of borrowing's interests

 

26,651

 

 —

 

2,228

 

28,879

Borrowing cancellation costs

 

17,575

 

 —

 

 —

 

17,575

Exchange difference

 

(1,320)

 

 —

 

1,742

 

422

Foreign currency translation

 

1,334

 

 —

 

(1,742)

 

(408)

Principal paid

 

(355,022)

 

 —

 

 —

 

(355,022)

Interest paid

 

(27,688)

 

 —

 

 —

 

(27,688)

Borrowing cancellation costs paid

 

(12,315)

 

 —

 

 —

 

(12,315)

At December 31, 2017

 

426,204

 

 —

 

31,184

 

457,388

Proceeds from borrowings

 

36,017

 

 —

 

 —

 

36,017

Accrual of borrowing's interests

 

28,842

 

 —

 

1,602

 

30,444

Exchange difference

 

(2)

 

 —

 

4,333

 

4,331

Foreign currency translation

 

(1,291)

 

 —

 

(4,333)

 

(5,624)

Principal paid

 

(15,073)

 

 —

 

 —

 

(15,073)

Interest paid

 

(27,695)

 

 —

 

 —

 

(27,695)

Payments to related parties

 

 —

 

 —

 

(32,786)

 

(32,786)

At December 31, 2018

 

447,002

 

 —

 

 —

 

447,002

Initial recognition of lease liabilities

 

 —

 

14,610

 

 —

 

14,610

Addition to lease liabilities

 

 —

 

2,496

 

 —

 

2,496

Accrual of borrowing's interests

 

29,940

 

 —

 

 —

 

29,940

Exchange difference

 

 5

 

566

 

 —

 

571

Foreign currency translation

 

(639)

 

 7

 

 —

 

(632)

Unwinding of discount

 

 —

 

419

 

 —

 

419

Principal paid

 

(9,790)

 

 —

 

 —

 

(9,790)

Interest paid

 

(29,099)

 

 —

 

 —

 

(29,099)

Lease payments

 

 —

 

(4,855)

 

 —

 

(4,855)

At December 31, 2019

 

437,419

 

13,243

 

 —

 

450,662