XML 176 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Financial instruments by category
12 Months Ended
Dec. 31, 2019
Financial Instruments [Abstract]  
Disclosure of financial instruments [text block]

Note 25     Financial instruments by category

 

 

 

 

 

 

 

 

Assets as per statement

 

 

of financial position

Amounts in US$ '000

    

2019

    

2018

Financial assets at fair value through profit or loss

 

 

 

 

Derivative financial instrument assets

 

8,097

 

27,539

Cash and cash equivalents

 

42,212

 

53,794

 

 

50,309

 

81,333

Other financial assets at amortized cost

 

  

 

  

Trade receivables

 

44,178

 

16,215

To be recovered from co-venturers (Note 34)

 

1,035

 

1,819

Other financial assets (a)

 

10,999

 

11,468

Cash and cash equivalents

 

68,968

 

73,933

 

 

125,180

 

103,435

Total financial assets

 

175,489

 

184,768


(a)

Non-current other financial assets relate to contributions made for environmental obligations according to Brazilian government regulations. Current other financial assets corresponds to short-term investments with original maturities up to twelve months and over three months.

 

 

 

 

 

 

 

 

Liabilities as per statement

 

 

of financial position

Amounts in US$ ‘000

    

2019

    

2018

Liabilities at fair value through profit and loss

 

  

 

  

Derivative financial instrument liabilities

 

952

 

 —

 

 

952

 

 —

Other financial liabilities at amortized cost

 

  

 

  

Trade payables

 

83,991

 

69,142

Payables to LGI (Note 36.1)

 

15,000

 

29,509

To be paid to co-venturers (Note 34)

 

4,803

 

8,449

Lease liabilities

 

13,243

 

 —

Borrowings

 

437,419

 

447,002

 

 

554,456

 

554,102

Total financial liabilities

 

555,408

 

554,102

 

25.1 Credit quality of financial assets

The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (if available) or to historical information about counterparty default rates:

 

 

 

 

 

 

Amounts in US$ ‘000

    

2019

    

2018

Trade receivables

 

  

 

  

Counterparties with an external credit rating (Moody’s)

 

  

 

  

Ba1

 

1,037

 

 —

B2

 

780

 

1,196

Ba2

 

6,156

 

5,511

Ba3

 

-

 

3,734

Baa3

 

25,447

 

 —

Caa2

 

933

 

 —

Counterparties without an external credit rating

 

 

 

  

Group1 (a)

 

9,825

 

5,774

Total trade receivables

 

44,178

 

16,215


(a)

Group 1 – existing customers (more than 6 months) with no defaults in the past.

All trade receivables are denominated in US Dollars, except in Brazil where are denominated in Brazilian Real.

Cash at bank and other financial assets (a)

 

 

 

 

 

 

Amounts in US$ ‘000

    

2019

    

2018

Counterparties with an external credit rating (Moody’s, S&P, Fitch, BRC Investor Services)

 

  

 

  

A1

 

6,924

 

1,315

A2

 

33,633

 

595

A3

 

13,105

 

765

Aaa-mf

 

41,219

 

52,563

Aa1

 

 —

 

4,732

Aa3

 

 —

 

17,431

AAA

 

3,894

 

14,307

Ba1

 

1,854

 

4,033

Ba2

 

 1

 

 1

Baa1

 

580

 

13,903

Baa1+

 

 —

 

4,138

Baa2

 

5,408

 

6,534

Ba3

 

1,262

 

212

BBB

 

 —

 

3,199

Counterparties without an external credit rating

 

14,278

 

15,448

Total

 

122,158

 

139,176


(a)

The remaining balance sheet item ‘cash and cash equivalents’ corresponds to cash on hand amounting to US$ 21,000 (US$ 20,000 in 2018).

25.2 Financial liabilities- contractual undiscounted cash flows

The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

 

 

 

 

 

 

 

 

 

 

 

 

Less than 1

 

Between 1

 

Between 2

 

Over 5

Amounts in US$ ‘000

    

year

    

and 2 years

    

and 5 years

    

years

At December 31, 2019

 

 

 

 

 

 

 

 

Borrowings

 

37,621

 

27,625

 

507,875

 

 —

Lease liabilities

 

7,442

 

2,494

 

4,479

 

1,053

Trade payables

 

83,291

 

700

 

 —

 

 —

To be paid to co-venturers

 

28

 

 —

 

4,775

 

 —

Payables to LGI (Note 36.1)

 

15,000

 

 —

 

 —

 

 —

 

 

143,382

 

30,819

 

517,129

 

1,053

At December 31, 2018

 

  

 

  

 

  

 

  

Borrowings

 

39,545

 

38,648

 

82,875

 

452,625

Trade payables

 

68,862

 

280

 

 —

 

 —

To be paid to co-venturers

 

8,449

 

 —

 

 —

 

 —

Payables to LGI (Note 36.1)

 

15,000

 

15,000

 

 —

 

 —

 

 

131,856

 

53,928

 

82,875

 

452,625

 

25.3 Fair value measurement of financial instruments

Accounting policies for financial instruments have been applied to classify as either: amortized cost, financial assets at fair value through profit or loss and fair value through other comprehensive income. For financial instruments that are measured in the statement of financial position at fair value, IFRS 13 requires a disclosure of fair value measurements by level according to the following fair value measurement hierarchy:

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).

Level 3 - Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).

This note provides an update on the judgements and estimates made by the Group in determining the fair values of the financial instruments since the last annual financial report.

25.3.1 Fair value hierarchy

The following table presents the Group’s financial assets and financial liabilities measured and recognized at fair value at December 31, 2019 and 2018 on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

    

 

    

At December 31

Amounts in US$ ‘000

    

Level 1

    

Level 2

     

2019

Assets

 

  

 

  

 

  

Cash and cash equivalents

 

  

 

  

 

  

Money market funds

 

42,212

 

 —

 

42,212

Derivative financial instrument liabilities

 

  

 

  

 

  

Commodity risk management contracts

 

 —

 

444

 

444

Currency risk management contracts

 

 —

 

874

 

874

Forward contacts relating to forecast transactions

 

 —

 

6,779

 

6,779

Total Assets

 

42,212

 

8,097

 

50,309

Liabilities

 

 

 

 

 

 

Derivative financial instrument liabilities

 

 

 

 

 

 

Commodity risk management contracts

 

 —

 

952

 

952

Total Liabilities

 

 —

 

952

 

952

 

 

 

 

 

 

 

 

 

    

 

    

 

    

At December 31

Amounts in US$ ‘000

 

Level 1

 

Level 2

 

2018

Assets

 

  

 

  

 

  

Cash and cash equivalents

 

  

 

  

 

  

Money market funds

 

53,794

 

 —

 

53,794

Derivative financial instrument liabilities

 

  

 

  

 

  

Commodity risk management contracts

 

 —

 

27,539

 

27,539

Total Assets

 

53,794

 

27,539

 

81,333

 

There were no transfers between Level 2 and 3 during the period.

The Group did not measure any financial assets or financial liabilities at fair value on a non-recurring basis as at December 31, 2019.

25.3.2 Valuation techniques used to determine fair values

Specific valuation techniques used to value financial instruments include:

·

The use of quoted market prices or dealer quotes for similar instruments.

·

The mark-to-market fair value of the Group’s outstanding derivative instruments is based on independently provided market rates and determined using standard valuation techniques, including the impact of counterparty credit risk and are within level 2 of the fair value hierarchy.

·

The fair value of the remaining financial instruments is determined using discounted cash flow analysis. All of the resulting fair value estimates are included in level 2.

25.3.3 Fair values of other financial instruments (unrecognized)

The Group also has a number of financial instruments which are not measured at fair value in the balance sheet. For the majority of these instruments, the fair values are not materially different to their carrying amounts, since the interest receivable/payable is either close to current market rates or the instruments are short-term in nature.

Borrowings are comprised primarily of fixed rate debt and variable rate debt with a short-term portion where interest has already been fixed. They are classified under other financial liabilities and measured at their amortized cost.

The fair value of these financial instruments at December 31, 2019 amounts to US$ 453,956,000 
(US$ 445,582,000 in 2018). The fair values are based on market price for the Notes and cash flows discounted for other borrowings using a rate based on the borrowing rate and are within level 1 and level 2 of the fair value hierarchy, respectively.

.