XML 107 R83.htm IDEA: XBRL DOCUMENT v3.19.1
Segment information (Details)
Number in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
Number
Dec. 31, 2017
USD ($)
Number
Dec. 31, 2016
USD ($)
Number
Dec. 31, 2015
USD ($)
Disclosure of Segment information [Line Items]        
Revenue $ 601,161 $ 330,122 $ 192,670  
Sale of crude oil 545,490 279,162 145,193  
Sale of gas 55,671 50,960 47,477  
Royalties (71,836) (28,697) (11,497)  
Transportation costs 2,638 864 3,559  
Share-based payment 5,446 4,075 3,367  
Operating profit (loss) 256,492 78,996 (28,613)  
Depreciation (92,240) (74,885) (75,774)  
Reversal (recognition) of impairment losses (4,982) 0 $ (5,664) $ 149,574
Total assets $ 862,660 $ 786,163    
Employees at year end | Number 457 405 345  
Other Segments [Member]        
Disclosure of Segment information [Line Items]        
Revenue $ 601,161 $ 330,122 $ 192,670  
Sale of crude oil 545,490 279,162 145,193  
Sale of gas 55,671 50,960 47,477  
Realized loss on commodity risk management contracts (26,098) (2,148) 514  
Production and operating costs (174,260) (98,987) (67,235)  
Royalties (71,836) (28,697) (11,497)  
Transportation costs (2,628) (2,969) (2,281)  
Share-based payment (878) (457) (622)  
Other operating costs (98,918) (66,864) (52,835)  
Operating profit (loss) 256,492 78,996 (28,613)  
Operating netback 397,658 228,308 122,147  
Adjusted EBITDA 330,556 175,776 78,321  
Depreciation (92,240) (74,885) (75,774)  
Reversal (recognition) of impairment losses 4,982   5,664  
Write-off (26,389) (5,834) (31,366)  
Total assets $ 862,660 $ 786,163 $ 640,540  
Employees (average) | Number 445 379 341  
Employees at year end | Number 457 405 345  
Chile [Member]        
Disclosure of Segment information [Line Items]        
Revenue $ 37,359 $ 32,738 $ 36,723  
Sale of crude oil 17,402 15,873 18,774  
Sale of gas 19,957 16,865 17,949  
Realized loss on commodity risk management contracts 0 0 0  
Production and operating costs (21,899) (20,999) (22,169)  
Royalties (1,473) (1,314) (1,495)  
Transportation costs (1,250) (1,211) (1,170)  
Share-based payment (226) (170) (138)  
Other operating costs (18,950) (18,304) (19,366)  
Operating profit (loss) (29,139) (19,675) (44,969)  
Operating netback 15,153 11,222 13,696  
Adjusted EBITDA 8,784 4,070 5,159  
Depreciation (28,203) (23,730) (31,355)  
Reversal (recognition) of impairment losses [1] (6,549) 0 0  
Write-off (6,121) (546) (19,389)  
Total assets $ 276,449 $ 301,931 $ 317,969  
Employees (average) | Number 101 102 102  
Employees at year end | Number 100 102 102  
Brazil [Member]        
Disclosure of Segment information [Line Items]        
Revenue $ 30,053 $ 34,238 $ 29,719  
Sale of crude oil 1,198 910 688  
Sale of gas 28,855 33,328 29,031  
Realized loss on commodity risk management contracts 0 0 0  
Production and operating costs (8,785) (10,737) (8,459)  
Royalties (2,820) (3,134) (2,721)  
Transportation costs 0 0 0  
Share-based payment (37) (39) (71)  
Other operating costs (5,928) (7,564) (5,667)  
Operating profit (loss) 4,370 4,434 (645)  
Operating netback 21,306 23,540 21,356  
Adjusted EBITDA 17,908 20,166 17,487  
Depreciation (10,395) (10,809) (12,974)  
Reversal (recognition) of impairment losses 0   0  
Write-off (2,020) (2,978) (4,583)  
Total assets $ 70,424 $ 91,604 $ 99,904  
Employees (average) | Number 12 12 10  
Employees at year end | Number 12 12 10  
Colombia [Member]        
Disclosure of Segment information [Line Items]        
Revenue $ 497,870 $ 263,076 $ 126,228  
Sale of crude oil 496,341 262,309 125,731  
Sale of gas 1,529 767 497  
Realized loss on commodity risk management contracts (26,098) (2,148) 514  
Production and operating costs (118,533) (66,913) (36,607)  
Royalties (62,710) (24,236) (7,281)  
Transportation costs (1,258) (1,678) (1,111)  
Share-based payment (461) (248) (413)  
Other operating costs (54,104) (40,751) (27,802)  
Operating profit (loss) 309,357 116,290 31,463  
Operating netback 352,672 194,013 87,523  
Adjusted EBITDA 319,447 168,303 66,921  
Depreciation (42,721) (40,010) (31,148)  
Reversal (recognition) of impairment losses [2] 11,531 0 5,664  
Write-off (17,665) (1,625) (7,394)  
Total assets $ 383,450 $ 288,429 $ 182,784  
Employees (average) | Number 182 164 138  
Employees at year end | Number 178 180 146  
Peru [Member]        
Disclosure of Segment information [Line Items]        
Revenue $ 0 $ 0 $ 0  
Sale of crude oil 0 0 0  
Sale of gas 0 0 0  
Realized loss on commodity risk management contracts 0 0 0  
Production and operating costs 0 0 0  
Royalties 0 0 0  
Transportation costs 0 0 0  
Share-based payment 0 0 0  
Other operating costs 0 0 0  
Operating profit (loss) (4,529) (3,850) (3,147)  
Operating netback 0 0 41  
Adjusted EBITDA (7,077) (3,505) (2,607)  
Depreciation (245) (139) (130)  
Reversal (recognition) of impairment losses 0   0  
Write-off 0 0 0  
Total assets $ 35,817 $ 22,099 $ 5,020  
Employees (average) | Number 27 13 11  
Employees at year end | Number 28 19 10  
Argentina [Member]        
Disclosure of Segment information [Line Items]        
Revenue $ 35,879 $ 70 $ 0  
Sale of crude oil 30,549 70 0  
Sale of gas 5,330 0 0  
Realized loss on commodity risk management contracts 0 0 0  
Production and operating costs (25,043) (338) 0  
Royalties (4,833) (13) 0  
Transportation costs (120) (80) 0  
Share-based payment (154) 0 0  
Other operating costs (19,936) (245) 0  
Operating profit (loss) (6,739) (3,430) 370  
Operating netback 8,527 (467) (378)  
Adjusted EBITDA 4,576 (2,183) 1,848  
Depreciation (10,640) (159) (150)  
Reversal (recognition) of impairment losses 0   0  
Write-off (583) (685) 0  
Total assets $ 87,259 $ 30,924 $ 6,071  
Employees (average) | Number 121 88 80  
Employees at year end | Number 137 92 77  
Corporate [Member]        
Disclosure of Segment information [Line Items]        
Revenue $ 0 $ 0 $ 0  
Sale of crude oil 0 0 0  
Sale of gas 0 0 0  
Realized loss on commodity risk management contracts 0 0 0  
Production and operating costs 0 0 0  
Royalties 0 0 0  
Transportation costs 0 0 0  
Share-based payment 0 0 0  
Other operating costs 0 0 0  
Operating profit (loss) (16,828) (14,773) (11,685)  
Operating netback 0 0 (91)  
Adjusted EBITDA (13,082) (11,075) (10,487)  
Depreciation (36) (38) (17)  
Reversal (recognition) of impairment losses 0   0  
Write-off 0 0 0  
Total assets $ 9,261 $ 51,176 $ 28,792  
Employees (average) | Number 2 0 0  
Employees at year end | Number 2 0 0  
[1] Recognition of impairment loss due to the termination of the sales agreement for the TdF’s blocks, with no renovation in place as of the date of these consolidated financial statements.
[2] Reversal of impairment losses due to increases in estimated market prices and improvements in cost structure, and also the known fair value less costs of disposal of the La Cuerva and Yamu Blocks (see Note 35.2).