XML 29 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital [member]
Share Premium [member]
Other Reserves [member]
Translation Reserve [member]
(Accumulated Losses) Retained Earnings [Member]
Non-controlling Interest [member]
Beginning Balance at Dec. 31, 2015 $ 200,167 $ 59 $ 232,005 $ 127,527 $ (4,511) $ (208,428) $ 53,515
Comprehensive income:              
Profit (Loss) for the year (60,646) 0 0 0 0 (49,092) (11,554)
Currency translation differences 7,102 0 0 0 7,102 0 0
Total Comprehensive (loss) profit (53,544) 0 0 0 7,102 (49,092) (11,554)
Transactions with owners:              
Share-based payment (Note 30) 3,367 1 6,032 0 0 (2,939) 273
Repurchase of shares (Note 26) (1,991) 0 (1,991) 0 0 0 0
Dividends distribution to non-controlling interest (6,406) 0 0 0 0 0 (6,406)
Total (5,030) 1 4,041 0 0 (2,939) (6,133)
Ending Balance at Dec. 31, 2016 141,593 60 236,046 127,527 2,591 (260,459) 35,828
Comprehensive income:              
Profit (Loss) for the year (17,837) 0 0 0 0 (24,228) 6,391
Currency translation differences (512) 0 0 0 (512) 0 0
Total Comprehensive (loss) profit (18,349) 0 0 0 (512) (24,228) 6,391
Transactions with owners:              
Share-based payment (Note 30) 4,075 1 3,145 0 0 754 175
Dividends distribution to non-controlling interest (479) 0 0 0 0 0 (479)
Total 3,596 1 3,145 0 0 754 (304)
Ending Balance at Dec. 31, 2017 126,840 61 239,191 127,527 2,079 (283,933) 41,915
Comprehensive income:              
Profit (Loss) for the year 102,667 0 0 0 0 72,415 30,252
Currency translation differences (4,401) 0 0 0 (4,401) 0 0
Total Comprehensive (loss) profit 98,266 0 0 0 (4,401) 72,415 30,252
Transactions with owners:              
Share-based payment (Note 30) 5,446 0 449 0 0 4,830 167
Repurchase of shares (Note 26) (1,801) (1) (1,800) 0 0 0 0
Dividends distribution to non-controlling interest (8,089) 0 0 0 0 0 (8,089)
Transactions with non-controlling interest (Note 35.1) (77,641) 0 0 (13,396) 0 0 (64,245)
Total (82,085) (1) (1,351) (13,396) 0 4,830 (72,167)
Ending Balance at Dec. 31, 2018 $ 143,021 $ 60 $ 237,840 $ 114,131 $ (2,322) $ (206,688) $ 0