XML 112 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Number
Dec. 31, 2016
USD ($)
Number
Dec. 31, 2015
USD ($)
Number
Disclosure of Segment information [Line Items]      
Revenue $ 330,122 $ 192,670 $ 209,690
Sale of crude oil 279,162 145,193 162,629
Sale of gas 50,960 47,477 47,061
Production and operating costs 98,987 67,235 86,742
Royalties 28,697 11,497 13,155
Transportation costs 864 3,559 4,760
Share-based payment 4,075 3,367 8,223
Operating (loss) profit 78,996 (28,613) (232,491)
Depreciation 74,885 75,774 105,557
Impairment loss reversed (recognised) 0 5,664 $ (149,574)
Total assets $ 786,163 $ 640,540  
Employees at year end | Number 405 345 352
Other Segments [Member]      
Disclosure of Segment information [Line Items]      
Revenue $ 330,122 $ 192,670 $ 209,690
Sale of crude oil 279,162 145,193 162,629
Sale of gas 50,960 47,477 47,061
Realized loss on commodity risk management contracts (2,148) 514  
Production and operating costs (98,987) (67,235) (86,742)
Royalties (28,697) (11,497) (13,155)
Transportation costs (2,969) (2,281) (4,511)
Share-based payment (457) (622) (563)
Other costs (66,864) (52,835) (68,513)
Operating (loss) profit 78,996 (28,613) (232,491)
Operating netback 228,308 122,147 118,027
Adjusted EBITDA 175,776 78,321 73,787
Depreciation (74,885) (75,774) (105,557)
Impairment loss reversed (recognised)   5,664 (149,574)
Write-off (5,834) (31,366) (30,084)
Total assets $ 786,163 $ 640,540 $ 703,799
Employees (average) 379 341 403
Employees at year end 405 345 352
Chile [Member]      
Disclosure of Segment information [Line Items]      
Revenue $ 32,738 $ 36,723 $ 44,808
Sale of crude oil 15,873 18,774 29,180
Sale of gas 16,865 17,949 15,628
Realized loss on commodity risk management contracts 0 0  
Production and operating costs (20,999) (22,169) (28,704)
Royalties (1,314) (1,495) (1,973)
Transportation costs (1,211) (1,170) (2,441)
Share-based payment (170) (138) (132)
Other costs (18,304) (19,366) (24,158)
Operating (loss) profit (19,675) (44,969) (180,264)
Operating netback 11,222 13,696 15,254
Adjusted EBITDA 4,070 5,159 (183)
Depreciation (23,730) (31,355) (39,227)
Impairment loss reversed (recognised)   0 (104,515)
Write-off (546) (19,389) (25,751)
Total assets $ 301,931 $ 317,969 $ 381,143
Employees (average) 102 102 153
Employees at year end 102 102 106
Brazil [Member]      
Disclosure of Segment information [Line Items]      
Revenue $ 34,238 $ 29,719 $ 32,388
Sale of crude oil 910 688 955
Sale of gas 33,328 29,031 31,433
Realized loss on commodity risk management contracts 0 0  
Production and operating costs (10,737) (8,459) (8,056)
Royalties (3,134) (2,721) (2,998)
Transportation costs 0 0 0
Share-based payment (39) (71) 0
Other costs (7,564) (5,667) (5,058)
Operating (loss) profit 4,434 (645) 6,639
Operating netback 23,540 21,356 24,393
Adjusted EBITDA 20,166 17,487 20,460
Depreciation (10,809) (12,974) (13,568)
Impairment loss reversed (recognised)   0 0
Write-off (2,978) (4,583) 0
Total assets $ 91,604 $ 99,904 $ 114,974
Employees (average) 12 10 11
Employees at year end 12 10 12
Colombia [Member]      
Disclosure of Segment information [Line Items]      
Revenue $ 263,076 $ 126,228 $ 131,897
Sale of crude oil 262,309 125,731 131,897
Sale of gas 767 497 0
Realized loss on commodity risk management contracts (2,148) 514  
Production and operating costs (66,913) (36,607) (48,534)
Royalties (24,236) (7,281) (8,150)
Transportation costs (1,678) (1,111) (2,068)
Share-based payment (248) (413) (234)
Other costs (40,751) (27,802) (38,082)
Operating (loss) profit 116,290 31,463 (37,227)
Operating netback 194,013 87,523 80,355
Adjusted EBITDA 168,303 66,921 66,736
Depreciation (40,010) (31,148) (52,434)
Impairment loss reversed (recognised)   5,664 (45,059)
Write-off (1,625) (7,394) (4,333)
Total assets $ 288,429 $ 182,784 $ 153,071
Employees (average) 164 138 130
Employees at year end 180 146 133
Peru [Member]      
Disclosure of Segment information [Line Items]      
Revenue $ 0 $ 0 $ 0
Sale of crude oil 0 0 0
Sale of gas 0 0 0
Realized loss on commodity risk management contracts 0 0  
Production and operating costs 0 0 0
Royalties 0 0 0
Transportation costs 0 0 0
Share-based payment 0 0 0
Other costs 0 0 0
Operating (loss) profit (3,850) (3,147) (6,719)
Operating netback 0 41 44
Adjusted EBITDA (3,505) (2,607) (6,520)
Depreciation (139) (130) (129)
Impairment loss reversed (recognised)   0 0
Write-off 0 0 0
Total assets $ 22,099 $ 5,020 $ 4,287
Employees (average) 13 11 16
Employees at year end 19 10 11
Argentina [Member]      
Disclosure of Segment information [Line Items]      
Revenue $ 70 $ 0 $ 597
Sale of crude oil 70 0 597
Sale of gas 0 0 0
Realized loss on commodity risk management contracts 0 0  
Production and operating costs (338) 0 (1,448)
Royalties (13) 0 (34)
Transportation costs (80) 0 (2)
Share-based payment 0 0 (197)
Other costs (245) 0 (1,215)
Operating (loss) profit (3,430) 370 (2,350)
Operating netback (467) (378) (1,732)
Adjusted EBITDA (2,183) 1,848 (684)
Depreciation (159) (150) (199)
Impairment loss reversed (recognised)   0 0
Write-off (685) 0 0
Total assets $ 30,924 $ 6,071 $ 3,181
Employees (average) 88 80 93
Employees at year end 92 77 90
Corporate [Member]      
Disclosure of Segment information [Line Items]      
Revenue $ 0 $ 0 $ 0
Sale of crude oil 0 0 0
Sale of gas 0 0 0
Realized loss on commodity risk management contracts 0 0  
Production and operating costs 0 0 0
Royalties 0 0 0
Transportation costs 0 0 0
Share-based payment 0 0 0
Other costs 0 0 0
Operating (loss) profit (14,773) (11,685) (12,570)
Operating netback 0 (91) (287)
Adjusted EBITDA (11,075) (10,487) (6,022)
Depreciation (38) (17) 0
Impairment loss reversed (recognised)   0 0
Write-off 0 0 0
Total assets $ 51,176 $ 28,792 $ 47,143
Employees (average) 0 0 0
Employees at year end 0 0 0