XML 35 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital [member]
Share premium [member]
Translation Reserve [member]
(Accumulated Losses) Retained Earnings [Member]
Non-controlling interests [member]
Other reserves [member]
Beginning Balance at Dec. 31, 2014 $ 479,126 $ 58 $ 210,886 $ (3,510) $ 40,596 $ 103,569 $ 127,527
Comprehensive income:              
Loss for the year (284,566) 0 0 0 (234,031) (50,535) 0
Currency translation differences (1,001) 0 0 (1,001) 0 0 0
Total Comprehensive loss for the year (285,567) 0 0 (1,001) (234,031) (50,535) 0
Transactions with owners:              
Share-based payment (Note 30) 8,223 1 22,734 0 (14,993) 481 0
Repurchase of shares (Note 26) (1,615) 0 (1,615) 0 0 0 0
Total 6,608 1 21,119 0 (14,993) 481 0
Ending Balance at Dec. 31, 2015 200,167 59 232,005 (4,511) (208,428) 53,515 127,527
Comprehensive income:              
Loss for the year (60,646) 0 0 0 (49,092) (11,554) 0
Currency translation differences 7,102 0 0 7,102 0 0 0
Total Comprehensive loss for the year (53,544) 0 0 7,102 (49,092) (11,554) 0
Transactions with owners:              
Share-based payment (Note 30) 3,367 1 6,032 0 (2,939) 273 0
Repurchase of shares (Note 26) (1,991)   (1,991) 0 0 0 0
Dividends distribution to non-controlling interest (6,406) 0 0 0 0 (6,406) 0
Total (5,030) 1 4,041 0 (2,939) (6,133) 0
Ending Balance at Dec. 31, 2016 141,593 60 236,046 2,591 (260,459) 35,828 127,527
Comprehensive income:              
Loss for the year (17,837) 0 0 0 (24,228) 6,391 0
Currency translation differences (512) 0 0 (512) 0 0 0
Total Comprehensive loss for the year (18,349) 0 0 (512) (24,228) 6,391 0
Transactions with owners:              
Share-based payment (Note 30) 4,075 1 3,145 0 754 175 0
Dividends distribution to non-controlling interest (479) 0 0 0 0 (479) 0
Total 3,596 1 3,145 0 754 (304) 0
Ending Balance at Dec. 31, 2017 $ 126,840 $ 61 $ 239,191 $ 2,079 $ (283,933) $ 41,915 $ 127,527