XML 61 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial instruments by category
12 Months Ended
Dec. 31, 2017
Financial Instruments [Abstract]  
Disclosure of financial instruments [text block]
Note 25
Financial instruments by category
 
 
 
Assets as per statement
 
Amounts in US$ '000
 
of financial position
 
 
 
2017
 
2016
 
Loans and receivables
 
 
 
 
 
 
 
Trade receivables
 
 
19,519
 
 
18,426
 
To be recovered from co-venturers (Note 33)
 
 
2,455
 
 
3,311
 
Other financial assets (a)
 
 
43,488
 
 
22,027
 
Cash and cash equivalents
 
 
134,755
 
 
73,563
 
 
 
 
200,217
 
 
117,327
 
 
(a) Non current other financial assets relate to contributions made for environmental obligations according to Colombian and Brazilian government regulations and also include a non current account receivable with the previous owners of one of the Colombian subsidiaries (see Note 28). Current other financial assets corresponds to the security deposit granted in relation to the purchase of Argentinian assets (see Note 35) and short term investments with original maturities up to twelve months and over three months.
 
 
 
Liabilities as per statement
 
 
 
of financial position
 
Amounts in US$ '000
 
2017
 
2016
 
Liabilities at fair value through profit and loss
 
 
 
 
 
 
 
Derivative financial instrument liabilities
 
 
19,289
 
 
3,067
 
 
 
 
19,289
 
 
3,067
 
Other financial liabilities at amortised cost
 
 
 
 
 
 
 
Trade payables
 
 
52,557
 
 
23,650
 
Payables to related parties (Note 33)
 
 
31,184
 
 
27,801
 
To be paid to co-venturers (Note 33)
 
 
10,015
 
 
1,614
 
Borrowings
 
 
426,204
 
 
358,672
 
 
 
 
519,960
 
 
411,737
 
Total financial liabilities
 
 
539,249
 
 
414,804
 
 
Credit quality of financial assets
 
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (if available) or to historical information about counterparty default rates:
 
Amounts in US$ '000
 
2017
 
2016
 
Trade receivables
 
 
 
 
 
 
 
Counterparties with an external credit rating (Moody’s)
 
 
 
 
 
 
 
B2
 
 
70
 
 
7,056
 
Ba3
 
 
8,788
 
 
-
 
Baa3
 
 
3,614
 
 
3,729
 
Counterparties without an external credit rating
 
 
 
 
 
 
 
Group1 (a)
 
 
7,047
 
 
7,641
 
Total trade receivables
 
 
19,519
 
 
18,426
 
 
(a) Group 1 – existing customers (more than 6 months) with no defaults in the past.
All trade receivables are denominated in US Dollars, except in Brazil where are denominated in Brazilian Real.
 
Cash at bank and other financial assets (a)
 
 
 
 
 
 
 
Amounts in US$ '000
 
2017
 
2016
 
Counterparties with an external credit rating (Moody’s, S&;P, Fitch, BRC Investor Services)
 
 
 
 
 
 
 
A1
 
 
553
 
 
813
 
A2
 
 
298
 
 
-
 
A3
 
 
63,853
 
 
-
 
Aaa
 
 
15,040
 
 
-
 
Aa3
 
 
11,401
 
 
42,798
 
AAA
 
 
19,634
 
 
14
 
B2
 
 
31
 
 
-
 
Ba1
 
 
18
 
 
-
 
Ba2
 
 
7
 
 
-
 
Baa1
 
 
307
 
 
100
 
Baa2
 
 
4,078
 
 
4,094
 
Ba3
 
 
2,815
 
 
3,497
 
B3
 
 
-
 
 
10
 
BBB
 
 
15,064
 
 
-
 
Counterparties without an external credit rating
 
 
45,123
 
 
44,252
 
Total
 
 
178,222
 
 
95,578
 
 
(a) The remaining balance sheet item ‘cash and cash equivalents’ corresponds to cash on hand amounting to US$  21,000 (US$ 12,000 in 2016).
 
Financial liabilities - contractual undiscounted cash flows
 
The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
 
 
 
Less than 1
 
Between 1
 
Between 2
 
Over 5
 
Amounts in US$ '000
 
year
 
and 2 years
 
and 5 years
 
years
 
At 31 December 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
27,625
 
 
27,625
 
 
82,875
 
 
480,250
 
Trade payables
 
 
52,557
 
 
-
 
 
-
 
 
-
 
Payables to related parties
 
 
7,331
 
 
2,068
 
 
27,087
 
 
-
 
 
 
 
87,513
 
 
29,693
 
 
109,962
 
 
480,250
 
At 31 December 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
 
 
48,958
 
 
43,304
 
 
355,064
 
 
-
 
Trade payables
 
 
23,650
 
 
-
 
 
-
 
 
-
 
Payables to related parties
 
 
1,561
 
 
1,561
 
 
22,018
 
 
-
 
 
 
 
74,169
 
 
44,865
 
 
377,082
 
 
-
 
 
Fair value measurement of financial instruments
 
Accounting policies for financial instruments have been applied to classify as either: loans and receivables, held-to-maturity, available-for-sale, or fair value through profit and loss. For financial instruments that are measured in the statement of financial position at fair value, IFRS 13 requires a disclosure of fair value measurements by level according to the following fair value measurement hierarchy:
 
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.
 
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
 
Level 3 - Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
 
This note provides an update on the judgements and estimates made by the Group in determining the fair values of the financial instruments since the last annual financial report.
 
(a) Fair value hierarchy
 
The following table presents the Group’s financial assets and financial liabilities measured and recognised at fair value at 31 December 2017 and 2016 on a recurring basis:
 
 
 
 
 
 
At 31 December
 
Amounts in US$ '000
 
Level 2
 
2017
 
Liabilities
 
 
 
 
 
 
 
Derivative financial instrument liabilities
 
 
 
 
 
 
 
Commodity risk management contracts
 
 
19,289
 
 
19,289
 
Total Liabilities
 
 
19,289
 
 
19,289
 
 
 
 
 
 
At 31 December
 
Amounts in US$ '000
 
Level 2
 
2016
 
Liabilities
 
 
 
 
 
 
 
Derivative financial instrument liabilities
 
 
 
 
 
 
 
Commodity risk management contracts
 
 
3,067
 
 
3,067
 
Total Liabilities
 
 
3,067
 
 
3,067
 
 
There were no transfers between Level 2 and 3 during the period.
 
The Group did not measure any financial assets or financial liabilities at fair value on a non-recurring basis as at 31 December 2017.
 
(b) Valuation techniques used to determine fair values
 
Specific valuation techniques used to value financial instruments include:
 
The use of quoted market prices or dealer quotes for similar instruments.
 
The market-to-market fair value of the Group's outstanding derivative instruments is based on independently provided market rates and determined using standard valuation techniques, including the impact of counterparty credit risk and are within level 2 of the fair value hierarchy.
 
The fair value of the remaining financial instruments is determined using discounted cash flow analysis. All of the resulting fair value estimates are included in level 2.
 
(c) Fair values of other financial instruments (unrecognised)
 
The Group also has a number of financial instruments which are not measured at fair value in the balance sheet. For the majority of these instruments, the fair values are not materially different to their carrying amounts, since the interest receivable/payable is either close to current market rates or the instruments are short-term in nature.
 
Borrowings are comprised primarily of fixed rate debt and variable rate debt with a short term portion where interest has already been fixed. They are classified under other financial liabilities and measured at their amortized cost.
 
The fair value of these financial instruments at 31 December 2017 amounts to US$ 425,118,000 (US$ 346,180,000 in 2016). The fair values are based on cash flows discounted using a rate based on the borrowing rate of 6.90% (7.60% in 2016) and are within level 2 of the fair value hierarchy.