XML 70 R48.htm IDEA: XBRL DOCUMENT v3.26.1
Financial Instruments-risk management (Tables)
12 Months Ended
Dec. 31, 2025
Financial Instruments-risk management  
Schedule of capital structure balance

The following table summarizes the Group’s capital structure balances:

Amounts in US$‘000

  ​ ​

2025

  ​ ​

2024

Total Equity

245,797

203,291

Net Debt (a)

455,411

389,583

Working capital (b)

82,454

61,438

(a)Calculated as total debt, including ‘current and non-current borrowings’ as shown in the Consolidated Statement of Financial Position, less cash and cash equivalents. As of December 31, 2024, total debt also included the US$ 152,000,000 prepayment received from Vitol (see Note 29.1), which was substantially repaid with funds collected from the issuance of Notes due 2030 in January 2025.
(b)Calculated as ‘current assets’ less ‘current liabilities’.