XML 34 R12.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Cash Flows
12 Months Ended
Dec. 31, 2025
Consolidated Statement of Cash Flows.  
Consolidated Statement of Cash Flows

Note 5     Consolidated Statement of Cash Flows

The Consolidated Statement of Cash Flows shows the Group’s cash flows for the year for operating, investing and financing activities and the change in cash and cash equivalents during the year.

Cash flows from operating activities are computed from the results for the year adjusted for non-cash operating items, changes in net working capital and corporate tax. Income tax paid is presented as a separate item under operating activities.

Cash flows from investing activities include payments in connection with the purchase and sale of property, plant and equipment and cash flows relating to the purchase and sale of enterprises to third parties, if any.

Cash flows from financing activities include changes in equity and proceeds from borrowings and repayment of loans.

The following chart describes non-cash transactions related to the Consolidated Statement of Cash Flows:

Amounts in US$‘000

  ​ ​

Note

2025

  ​ ​

2024

  ​ ​

2023

Increase in asset retirement obligation

27

1,326

2,162

7,374

Increase in provisions for other long-term liabilities

2,700

157

2,370

Purchase of property, plant and equipment on deferred terms

(7,864)

Additions / changes in estimates of right-of-use assets

26

239

2,603

137

Changes in working capital shown in the Consolidated Statement of Cash Flows are disclosed as follows:

Amounts in US$‘000

  ​ ​

2025

  ​ ​

2024

  ​ ​

2023

(Increase) Decrease in Inventories

(1,886)

1,664

(1,330)

Decrease in Trade receivables

1,071

23,876

6,820

Decrease (Increase) in Prepayments and other receivables and Other assets (a)

22,592

(48,865)

(33,328)

Customer advance payments (b)

(149,818)

152,000

(Decrease) Increase in Trade and other payables

(35,268)

(8,734)

1,413

(163,309)

119,941

(26,425)

(a)Includes withholding taxes from clients for US$ 14,477,000, US$ 18,619,000 and US$ 27,558,000, in 2025, 2024 and 2023, respectively, an advance payment for midstream capacity in Argentina of US$ 16,084,000 in 2024, and its subsequent reimbursement in May 2025 (see Note 34.5), and a security deposit granted in 2024 in relation to the proposed acquisition of certain Repsol exploration and production assets in Colombia which was fully recovered in January 2025 (see Note 34.6), among others.
(b)Partial repayment in 2025 of an advance payment drawn in 2024 from the offtake and prepayment agreement with Vitol (see Note 29.1).

In addition to the variations explained in the footnotes above, changes in working capital during 2025 include lower trade and other payables at year-end due to cost efficiency measures and lower operational activity during the year, including the settlement of supplier balances in Ecuador operations divested in 2025, as well as higher crude oil volumes in transit to export terminals in the CPO-5 and Llanos 123 Blocks in Colombia, which were sold in early 2026.

The following chart shows the movements in the borrowings and lease liabilities for each of the periods presented:

  ​ ​

  ​ ​

Lease

  ​ ​

Amounts in US$‘000

Borrowings

Liabilities

Total

As of January 1, 2023

497,642

32,051

529,693

Addition to lease liabilities

137

137

Accrual of borrowing's interests

30,839

30,839

Exchange difference

7,061

7,061

Divestments (Note 34.7)

(26)

(26)

Foreign currency translation

174

174

Unwinding of discount

3,168

3,168

Interest paid

(27,500)

(27,500)

Lease payments

(10,267)

(10,267)

As of December 31, 2023

500,981

32,298

533,279

Addition to lease liabilities

2,603

2,603

Proceeds from borrowings

10,728

10,728

Accrual of borrowing's interests

31,088

31,088

Exchange difference

(3,283)

(3,283)

Divestments (Note 34.7)

(502)

(502)

Foreign currency translation

3

(346)

(343)

Unwinding of discount

2,928

2,928

Principal paid

(731)

(731)

Interest paid

(27,736)

(27,736)

Lease payments

(7,775)

(7,775)

As of December 31, 2024

514,333

25,923

540,256

Addition to lease liabilities

239

239

Proceeds from borrowings

553,000

553,000

Accrual of borrowing's interests

49,298

49,298

Exchange difference

19

3,057

3,076

Divestments (Notes 34.2)

(250)

(250)

Unwinding of discount

2,759

2,759

Principal paid

(512,629)

(512,629)

Interest paid

(41,523)

(41,523)

Borrowings cancellation gain, net

(3,917)

(3,917)

Bond emission expenditures

(5,034)

(5,034)

Lease payments

(5,733)

(5,733)

As of December 31, 2025

553,547

25,995

579,542