6-K 1 dp67892_6k.htm FORM 6-K

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549

 

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2016

 

 

  

Commission File Number: 001-36298

 

GeoPark Limited 

(Exact name of registrant as specified in its charter)

 

Nuestra Señora de los Ángeles 179 

Las Condes, Santiago, Chile  

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F

  Form 40-F  
 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes  
 
  No

 Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes  
 
  No

 

 

 

 

 

GEOPARK LIMITED

 

TABLE OF CONTENTS

 

ITEM  
1. GeoPark Limited Interim Condensed Consolidated Financial Statements for the six-months period ended 30 June 2015 and 2016

 

 

 

 

Item 1

 

 

 

GEOPARK LIMITED

 

 

 

Interim condensed consolidated  

financial statements

AND explanatory notes

 

 

For the six-months period ended 30 June 2015 and 2016

 

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

CONTENTS

 

Page  
   
3 Consolidated Statement of Income and Consolidated Statement of Comprehensive Income
4 Consolidated Statement of Financial Position
5 Consolidated Statement of Changes in Equity
6 Consolidated Statement of Cash Flow
7 Selected explanatory notes

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

CONSOLIDATED STATEMENT OF INCOME  

                
Amounts in US$  ´000  Note  Three-months period ended 30 June 2016 (Unaudited)  Three-months period ended 30 June 2015 (Unaudited)  Six-months period ended 30 June 2016 (Unaudited)  Six-months period ended 30 June 2015  (Unaudited)
NET REVENUE  2   45,924    62,039    82,487    116,470 
Production and operating costs  4   (13,787)   (22,472)   (26,802)   (46,367)
Geological and geophysical expenses  5   (2,931)   (3,631)   (5,285)   (6,292)
Administrative expenses  6   (8,237)   (8,377)   (15,722)   (18,218)
Selling expenses  7   (494)   (1,113)   (3,164)   (3,420)
Depreciation      (16,614)   (24,380)   (38,136)   (49,851)
Write-off of unsuccessful efforts  9   (447)   -    (447)   - 
Other expenses      (638)   (1,604)   (1,377)   (8,763)
OPERATING PROFIT (LOSS)      2,776    462    (8,446)   (16,441)
Financial costs  8   (7,637)   (8,095)   (16,601)   (17,125)
Foreign exchange income (loss)      9,558    3,728    17,015    (16,018)
PROFIT (LOSS) BEFORE TAX      4,697    (3,905)   (8,032)   (49,584)
Income tax (expense) benefit      (6,322)   (5,525)   (5,637)   4,137 
LOSS FOR THE PERIOD      (1,625)   (9,430)   (13,669)   (45,447)
Attributable to:                       
Owners of the Company      (1,333)   (7,568)   (10,589)   (40,224)
Non-controlling interest      (292)   (1,862)   (3,080)   (5,223)

Losses per share (in US$) for loss attributable to owners of the Company.

Basic

      (0.02)   (0.13)   (0.18)   (0.70)

Losses per share (in US$) for loss

attributable to owners of the Company.

Diluted

      (0.02)   (0.13)   (0.18)   (0.70)

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

Amounts in US$  ´000  Three-months period ended 30 June 2016 (Unaudited)  Three-months period ended 30 June 2015 (Unaudited)  Six-months period ended 30 June 2016 (Unaudited)  Six-months period ended 30 June 2015 (Unaudited)
Loss for the period   (1,625)   (9,430)   (13,669)   (45,447)
Other comprehensive income                    
Currency translation differences   3,205    489    5,620    (3,886)
Total comprehensive income (loss) for the period   1,580    (8,941)   (8,049)   (49,333)
Attributable to:                    
Owners of the Company   1,872    (7,079)   (4,969)   (44,110)
Non-controlling interest   (292)   (1,862)   (3,080)   (5,223)
                     

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

Amounts in US$  ´000  Note  At 30 June
 2016 (Unaudited)
  Year ended 31 December 2015
ASSETS         
NON CURRENT ASSETS         
Property, plant and equipment  9   510,900    522,611 
Prepaid taxes      1,136    1,172 
Other financial assets      18,531    13,306 
Deferred income tax      23,184    34,646 
Prepayments and other receivables      247    220 
TOTAL NON CURRENT ASSETS      553,998    571,955 
CURRENT ASSETS             
Inventories      3,427    4,264 
Trade receivables      11,441    13,480 
Prepayments and other receivables      8,895    11,057 
Prepaid taxes      19,119    19,195 
Other financial assets      1,756    1,118 
Cash at bank and in hand      79,247    82,730 
TOTAL CURRENT ASSETS      123,885    131,844 
              
TOTAL ASSETS      677,883    703,799 
EQUITY             
Equity attributable to owners of the Company             
Share capital  10   60    59 
Share premium      233,025    232,005 
Reserves      128,636    123,016 
Accumulated losses      (220,125)   (208,428)
Attributable to owners of the Company      141,596    146,652 
Non-controlling interest      50,518    53,515 
TOTAL EQUITY      192,114    200,167 
LIABILITIES             
NON CURRENT LIABILITIES             
Borrowings  11   331,395    343,248 
Provisions for other long-term liabilities  12   41,004    42,450 
Deferred income tax      4,764    16,955 
Trade and other payables  13   29,960    19,556 
TOTAL NON CURRENT LIABILITIES      407,123    422,209 
CURRENT LIABILITIES             
Borrowings  11   38,536    35,425 
Current income tax      2,433    208 
Trade and other payables  13   37,677    45,790 
TOTAL CURRENT LIABILITIES      78,646    81,423 
TOTAL LIABILITIES      485,769    503,632 
              
TOTAL EQUITY AND LIABILITIES      677,883    703,799 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

   Attributable to owners of the Company      
Amount in US$ '000  Share Capital  Share Premium  Other Reserve  Translation Reserve  Accumulated losses 

Non - controlling

Interest

  Total
Equity at 1 January 2015   58    210,886    127,527    (3,510)   40,596    103,569    479,126 
Loss for the six-months period   -    -    -    -    (40,224)   (5,223)   (45,447)
Currency translation differences   -    -    -    (3,886)   -    -    (3,886)
Total comprehensive loss for the period ended 30 June  2015   -    -    -    (3,886)   (40,224)   (5,223)   (49,333)
Repurchase of shares   -    (1,327)   -    -    -    -    (1,327)
Share-based payment   -    310    -    -    2,805    -    3,115 
    -    (1,017)   -    -    2,805    -    1,788 
Balance at 30 June 2015 (Unaudited)   58    209,869    127,527    (7,396)   3,177    98,346    431,581 
                                    
Balance at 31 December 2015   59    232,005    127,527    (4,511)   (208,428)   53,515    200,167 
Loss for the six-months period   -    -    -    -    (10,589)   (3,080)   (13,669)
Currency translation differences   -    -    -    5,620    -    -    5,620 
Total comprehensive loss for the period ended 30 June 2016   -    -    -    5,620    (10,589)   (3,080)   (8,049)
Repurchase of shares   -    (727)   -    -    -    -    (727)
Share-based payment   1    1,747    -    -    (1,108)   83    723 
    1    1,020    -    -    (1,108)   83    (4)
Balance at 30 June 2016 (Unaudited)   60    233,025    127,527    1,109    (220,125)   50,518    192,114 

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

CONSOLIDATED STATEMENT OF CASH FLOW

 

Amounts in US$ ’000  Six-months period ended 30 June 2016 (Unaudited)  Six-months period ended 30 June 2015  (Unaudited)
Cash flows from operating activities      
Loss for the period   (13,669)   (45,447)
Adjustments for:          
Income tax expense (benefit)   5,637    (4,137)
Depreciation   38,136    49,851 
Write-off of unsuccessful efforts   447    - 
Amortisation of other long-term liabilities   (869)   (228)
Accrual of borrowing’s interests   13,948    13,037 
Unwinding of long-term liabilities   1,242    1,447 
Accrual of share-based payment   723    3,115 
Foreign exchange (income) loss   (17,015)   16,018 
Customer advance payments   10,000    - 
Income tax paid   -    (7,625)
Change in working capital   (10,150)   (17,359)
Cash flows from operating activities – net   28,430    8,672 
Cash flows from investing activities          
Purchase of property, plant and equipment   (14,134)   (15,974)
Cash flows used in investing activities – net   (14,134)   (15,974)
Cash flows from financing activities          
Proceeds from borrowings   186    - 
Proceeds from loans received from related parties   5,210    2,400 
Principal paid   (10,087)   (51)
Repurchase of shares   (727)   (1,327)
Interest paid   (12,757)   (12,987)
Cash flows used in financing activities - net   (18,175)   (11,965)
Net decrease in cash and cash equivalents   (3,879)   (19,267)
Cash and cash equivalents at 1 January   82,730    127,672 
Currency translation differences   396    (3,106)
Cash and cash equivalents at the end of the period   79,247    105,299 
Ending Cash and cash equivalents are specified as follows:          
Cash in banks   79,236    105,285 
Cash in hand   11    14 
Cash and cash equivalents   79,247    105,299 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

SELECTED EXPLANATORY NOTES

 

Note 1

 

General information

 

GeoPark Limited (the Company) is a company incorporated under the law of Bermuda. The Registered Office address is Cumberland House, 9th Floor, 1 Victoria Street, Hamilton HM11, Bermuda.

 

The principal activity of the Company and its subsidiaries (“the Group”) is the exploration, development and production for oil and gas reserves in Chile, Colombia, Brazil, Peru and Argentina.

 

This consolidated interim financial report was authorised for issue by the Board of Directors on
10 August 2016.

 

Basis of Preparation

 

The consolidated interim financial report of GeoPark Limited is presented in accordance with IAS 34 “Interim Financial Reporting”. It does not include all of the information required for full annual financial statements, and should be read in conjunction with the annual financial statements as at and for the years ended 31 December 2014 and 2015, which have been prepared in accordance with IFRS.

 

The consolidated interim financial report has been prepared in accordance with the accounting policies applied in the most recent annual financial statements. For further information please refer to GeoPark Limited's consolidated financial statements for the year ended 31 December 2015.

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual profit or loss.

 

The activities of the Company are not subject to significant seasonal changes.

 

Estimates

 

The preparation of interim financial information requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. Actual results may differ from these estimates.

 

In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2015.

 

 

GEOPARK LIMITED

30 JUNE 2016

 

Note 1 (Continued)

 

Financial risk management

 

The Company’s activities expose it to a variety of financial risks: currency risk, price risk, credit risk- concentration, funding and liquidity risk, interest risk and capital risk. The interim condensed consolidated financial statements do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Company’s annual financial statements as at 31 December 2015.

 

There have been no changes in the risk management since year end or in any risk management policies.

 

Subsidiary undertakings

 

The following chart illustrates the Group structure as of 30 June 2016 (a):

 

 

(a) LG International is not a subsidiary, it is Non-controlling interest.

 

There have been no changes in the Group structure since December 2015.

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

Note 1 (Continued)

 

Subsidiary undertakings (Continued)

 

Details of the subsidiaries and joint operations of the Company are set out below:

 

  Name and registered office     Ownership interest
Subsidiaries GeoPark Argentina Limited – Bermuda     100%
  GeoPark Argentina Limited – Argentinean Branch     100% (a)
  GeoPark Latin America Limited     100%
  GeoPark Latin America Limited – Agencia en Chile     100% (a)
  GeoPark S.A. (Chile)     100% (a) (b)
  GeoPark Brazil Exploração y Produção de Petróleo e Gás Ltda. (Brazil)     100% (a)
  GeoPark Chile S.A. (Chile)     80% (a) (c)
  GeoPark Fell S.p.A. (Chile)     80% (a) (c)
  GeoPark Magallanes Limitada (Chile)     80% (a) (c)
  GeoPark TdF S.A. (Chile)     68.8% (a) (d)
  GeoPark Colombia S.A. (Chile)     100% (a)
  GeoPark Colombia SAS (Colombia)     80% (a)
  GeoPark Latin America Coöperatie U.A. (The Netherlands)     100%
  GeoPark Colombia Coöperatie U.A. (The Netherlands)     80% (a) (c)
  GeoPark S.A.C. (Peru)     100% (a)
  GeoPark Perú S.A.C. (Peru)     100% (a)
  GeoPark Operadora del Perú S.A.C. (Peru)     100% (a)
  GeoPark Peru Coöperatie U.A. (The Netherlands)     100%
  GeoPark Brazil Coöperatie U.A. (The Netherlands)     100%
  GeoPark Colombia E&P S.A.(Panama)     100% (b)
Joint operations Tranquilo Block (Chile)     50% (e)
  Flamenco Block (Chile)     50% (e)
  Campanario Block (Chile)     50% (e)
  Isla Norte Block (Chile)     60% (e)
  Llanos 17 Block (Colombia)     36.84%
  Yamu/Carupana Block (Colombia)     89.5%/100% (e)
  Llanos 34 Block (Colombia)     45% (e)
  Llanos 32 Block (Colombia)     10%
  CPO-4 Block (Colombia)     50% (e)
  Puelen Block (Argentina)     18%
  Sierra del Nevado Block (Argentina)     18%
  CN-V Block (Argentina)      50% (e)
  Manati Field (Brazil)     10%
   
(a)Indirectly owned.

(b)Dormant companies.

(c)LG International has 20% interest.

(d)LG International has 20% interest through GeoPark Chile S.A. and a 14% direct interest, totaling 31.2%.

(e)GeoPark is the operator in all blocks.

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

Note 2

 

Net Revenue

 

Amounts in US$ '000  Three-months period ended 30 June 2016  Three-months period ended 30 June 2015  Six-months period ended 30 June 2016  Six-months period ended 30 June 2015
             
Sale of crude oil   34,303    50,207    57,472    91,000 
Sale of gas   11,621    11,832    25,015    25,470 
    45,924    62,039    82,487    116,470 

 

Note 3

 

Segment Information

 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Executive Committee. This committee is integrated by the CEO, COO, CFO and managers in charge of the Geoscience, Operations, Corporate Governance, Finance and People departments. This committee reviews the Group’s internal reporting in order to assess performance and allocate resources. Management has determined the operating segments based on these reports.

 

The committee considers the business from a geographic perspective. Since 1 January 2015, the committee has changed the disclosure of certain elements of performance to be more comparable with other companies in the market and also to better follow up the performance of the business. This change impacts the segment information because gross profit or loss is no longer shown but no impact is generated in the measure of segment profit and loss.

 

The Executive Committee assesses the performance of the operating segments based on a measure of Adjusted EBITDA. Adjusted EBITDA is defined as profit for the period before net finance cost, income tax, depreciation, amortization, certain non-cash items such as impairments and write-offs of unsuccessful efforts, accrual of share-based payment and other non recurring events. Operating Netback is equivalent to Adjusted EBITDA before cash expenses included in Administrative, Geological and Geophysical and Other operating expenses. Other information provided to the Executive Committee is measured in a manner consistent with that in the financial statements, except as noted below.

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

 

Note 3 (Continued)

 

Segment Information (Continued)

 

Six-months period ended 30 June 2016

 

Amounts in US$ '000  Total  Colombia  Chile  Brazil  Argentina  Peru  Corporate
Net Revenue   82,487    47,664    19,006    15,817    -    -    - 
        Sale of crude oil   57,472    47,664    9,445    363    -    -    - 
        Sale of gas   25,015    -    9,561    15,454    -    -    - 
Production and operating costs   (26,802)   (12,135)   (10,708)   (3,959)   -    -    - 
        Royalties   (4,327)   (2,074)   (768)   (1,485)   -    -    - 
        Transportation costs   (1,262)   (604)   (658)   -    -    -    - 
        Share-based payment   (150)   (117)   (33)   -    -    -    - 
        Other costs   (21,063)   (9,340)   (9,249)   (2,474)   -    -    - 
Depreciation   (38,136)   (14,296)   (16,529)   (7,155)   (91)   (65)   - 
Operating (Loss) / Profit   (8,446)   8,220    (13,177)   2,432    607    (1,647)   (4,881)
Adjusted  EBITDA   32,017    23,065    3,524    9,782    1,793    (1,552)   (4,595)

 

 

Six-months period ended 30 June 2015

 

Amounts in US$ '000  Total  Colombia  Chile  Brazil  Argentina  Peru  Corporate
Net Revenue   116,470    71,902    25,670    18,301    597    -    - 
        Sale of crude oil   91,000    71,902    17,967    534    597    -    - 
        Sale of gas   25,470    -    7,703    17,767    -    -    - 
Production and operating costs   (46,367)   (24,147)   (17,095)   (3,554)   (1,571)   -    - 
        Royalties   (6,104)   (3,259)   (1,157)   (1,654)   (34)   -    - 
        Transportation costs   (2,626)   (1,233)   (1,393)   -    -    -    - 
        Share-based payment   (152)   (58)   -    -    (94)   -    - 
        Other costs   (37,485)   (19,597)   (14,545)   (1,900)   (1,443)   -    - 
Depreciation   (49,851)   (22,886)   (19,845)   (6,955)   (100)   (65)   - 
Operating (Loss) / Profit   (16,441)   15,121    (26,972)   5,746    (3,232)   (2,256)   (4,848)
Adjusted  EBITDA   44,959    39,942    (1,069)   12,808    (2,044)   (2,219)   (2,459)

 

 

Total Assets  Total  Colombia  Chile  Brazil  Argentina  Peru  Corporate
30 June 2016   677,883    158,087    358,216    105,278    3,142    4,927    48,233 
31 December 2015   703,799    153,071    381,143    114,974    3,181    4,287    47,143 

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

 

Note 3 (Continued)

 

Segment Information (Continued)

 

A reconciliation of total Operating netback to total profit (loss) before income tax is provided as follows:

 

   Three-months period ended 30 June 2016  Three-months period ended 30 June 2015  Six-months period ended 30 June 2016  Six-months period ended 30 June 2015
Operating netback   31,732    38,519    52,713    66,662 
Geological and geophysical expenses   (3,135)   (3,560)   (5,438)   (6,089)
Administrative expenses   (8,133)   (6,841)   (15,258)   (15,614)
Adjusted EBITDA for reportable segments   20,464    28,118    32,017    44,959 
Depreciation (a)   (16,614)   (24,380)   (38,136)   (49,851)
Write-off of unsuccessful efforts   (447)   -    (447)   - 
Share-based payment   (233)   (1,915)   (723)   (3,115)
Others (b)   (394)   (1,361)   (1,157)   (8,434)
Operating Profit / (Loss)   2,776    462    (8,446)   (16,441)
Financial costs   (7,637)   (8,095)   (16,601)   (17,125)
Foreign exchange income (loss)   9,558    3,728    17,015    (16,018)
Profit / (Loss) before tax   4,697    (3,905)   (8,032)   (49,584)
   
(a)Net of capitalised costs for oil stock included in Inventories. Depreciation includes US$ 1,861,000 (US$ 1,849,000 in 2015) generated by assets not related to production activities. For the three months period ended 30 June 2016 the amount included in depreciation is US$ 906,000 (US$ 933,000 in 2015).

(b)Mainly includes termination costs (see Note 14 to the audited Consolidated Financial Statements as of 31 December 2015).

 

The following table presents a reconciliation of Adjusted EBITDA to operating profit for the six-month periods ended 30 June 2016 and 2015:

 

   Six-months period ended 30 June 2016
    Colombia    Chile    Brazil    Other (d)    
Total
 
Adjusted EBITDA for reportable segments   23,065    3,524    9,782    (4,354)   32,017 
Depreciation   (14,296)   (16,529)   (7,155)   (156)   (38,136)
Write-off of unsuccessful efforts   -    (447)   -    -    (447)
Share-based payment   (263)   (153)   (20)   (287)   (723)
Others (c)   (286)   428    (175)   (1,124)   (1,157)
Operating Profit / (Loss)   8,220    (13,177)   2,432    (5,921)   (8,446)

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

 

Note 3 (Continued)

 

Segment Information (Continued)

 

   Six-months period ended 30 June 2015
    Colombia    Chile    Brazil    Other (d)    
Total
 
Adjusted EBITDA for reportable segments   39,942    (1,069)   12,808    (6,722)   44,959 
Depreciation   (22,886)   (19,845)   (6,955)   (165)   (49,851)
Share-based payment   (263)   (110)   (44)   (2,698)   (3,115)
Others (c)   (1,672)   (5,948)   (63)   (751)   (8,434)
Operating Profit / (Loss)   15,121    (26,972)   5,746    (10,336)   (16,441)

 

(c) Includes Argentina, Peru and Corporate. 

(d) Includes termination costs.

 

 

Note 4

 

Production and operating costs

Amounts in US$ '000 

Three-months period ended 30 June 2016

  Three-months period ended 30 June 2015 


Six-months period ended  

30 June 2016

  Six-months period ended 30 June 2015
Staff costs   2,383    4,705    5,424    10,310 
Well and facilities maintenance   2,512    6,184    4,425    11,142 
Royalties   2,571    3,866    4,327    6,104 
Gas plant costs   1,602    381    3,249    885 
Consumables   1,506    1,810    3,193    4,301 
Equipment rental   813    677    1,729    1,717 
Transportation costs   506    1,144    1,262    2,626 
Field camp   183    565    675    1,535 
Non operated blocks costs   221    99    513    969 
Crude oil stock variation   47    873    308    2,416 
Share-based payment   70    151    150    152 
Other costs   1,373    2,017    1,547    4,210 
    13,787    22,472    26,802    46,367 

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

 

Note 5

 

Geological and geophysical expenses

 

Amounts in US$ '000  Three-months period ended 30 June 2016  Three-months period ended 30 June 2015  Six-months period ended 30 June 2016 

Six-months  

period ended  

30 June 2015 

Staff costs   2,625    2,715    4,334    4,734 
Share-based payment   57    228    109    359 
Other services   511    738    1,104    1,355 
Allocation to capitalised project   (262)   (50)   (262)   (156)
    2,931    3,631    5,285    6,292 

 

 

Note 6

 

Administrative expenses

 

Amounts in US$ '000  Three-months period ended 30 June 2016  Three-months period ended 30 June 2015  Six-months period ended 30 June 2016  Six-months period ended 30 June 2015
Staff costs   5,018    4,623    9,490    9,982 
Consultant fees   896    829    1,635    1,742 
Office expenses   595    538    1,105    1,439 
Director fees and allowance   384    260    758    533 
Travel expenses   435    367    632    529 
Share-based payment   105    1,536    464    2,604 
New projects   157    59    261    206 
Other administrative expenses   647    165    1,377    1,183 
    8,237    8,377    15,722    18,218 

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

Note 7

 

Selling expenses

 

Amounts in US$ '000  Three-months period ended 30 June 2016  Three-months period ended 30 June 2015 


Six-months

period ended 30 June 2016 

 


Six-months

period ended 30

June 2015 

Transportation   283    898    2,875    3,109 
Selling taxes and other   211    215    289    311 
    494    1,113    3,164    3,420 

 

 

Note 8

 

Financial costs

 

Amounts in US$ '000  Three-months period ended 30 June 2016  Three-months period ended 30 June 2015 

Six-months

period ended 30 June 2016

 

Six-months

period ended 30 June 2015

Financial expenses            
Bank charges and other financial costs   467    656    1,377    1,663 
Unwinding of long-term liabilities   397    733    1,242    1,447 
Interest and amortisation of debt issue costs   7,292    7,370    15,199    15,119 
Less: amounts capitalised on qualifying assets   (28)   (56)   (155)   (159)
Financial income                    
Interest received   (491)   (608)   (1,062)   (945)
    7,637    8,095    16,601    17,125 

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

 

Note 9

 

Property, plant and equipment

 

Amounts in US$'000  Oil & gas properties 

Furniture, equipment 

and vehicles

  Production facilities and machinery 

Buildings

and improvements

  Construction  in progress  Exploration and evaluation assets  TOTAL
Cost at 1 January 2015   749,947    12,057    111,646    9,527    59,425    140,444    1,083,046 
Additions   (709)(a)   476    -    28    15,376    5,632    20,803 
Currency translation differences   (12,580)   (29)   -    198    (1,170)   (484)   (14,065)
Transfers   17,701    374    7,320    571    (20,358)   (5,608)   - 
Cost at 30 June 2015   754,359    12,878    118,966    10,324    53,273    139,984    1,089,784 
                                    
Cost at 1 January 2016   648,992    13,745    124,832    10,518    29,823    87,000    914,910 
Additions   (2,906)   270    -    -    8,153    6,058    11,575 
Disposals   -    -    -    -    (300)   (35)   (335)
Write-off of unsuccessful efforts   -    -    -    -    -    (447)(b)   (447)
Transfers   14,796    33    1,951    -    (9,403)   (7,377)   - 
Currency translation differences   15,130    136    1,795    38    85    898    18,082 
Cost at 30 June  2016   676,012    14,184    128,578    10,556    28,358    86,097    943,785 
                                    
Depreciation and write-down at 1 January 2015   (240,439)   (4,449)   (45,147)   (2,244)   -    -    (292,279)
Depreciation   (40,115)   (1,398)   (6,606)   (451)   -    -    (48,570)
Currency translation differences   1,805    (111)   -    (124)   -    -    1,570 
Depreciation and write-down At 30 June 2015   (278,749)   (5,958)   (51,753)   (2,819)   -    -    (339,279)
                                    
Depreciation and write-down at 1 January 2016   (321,173)   (7,317)   (60,614)   (3,195)   -    -    (392,299)
Depreciation   (30,216)   (1,416)   (5,637)   (445)   -    -    (37,714)
Currency translation differences   (2,818)   (55)   23    (22)   -    -    (2,872)
Depreciation and write-down at 30 June 2016   (354,207)   (8,788)   (66,228)   (3,662)   -    -    (432,885)
                                    
Carrying amount at 30 June 2015   475,610    6,920    67,213    7,505    53,273    139,984    750,505 
Carrying amount at 30 June 2016   321,805    5,396    62,350    6,894    28,358    86,097    510,900 

 

(a) Corresponds to the effect of change in estimate of assets retirement obligations in Colombia. 

(b) Corresponds to unsuccessful exploratory activities performed in 2013 in Chile (Flamenco Block).

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

 

Note 10

 

Share capital

 

Issued share capital  Six-months period ended 30 June 2016  Year ended 31 December  2015
Common stock (US$ ´000)   60    59 
The share capital is distributed as follows:          
Common shares, of nominal US$ 0.001   59,827,059    59,535,614 
Total common shares in issue   59,827,059    59,535,614 
           
Authorised share capital          
US$ per share   0.001    0.001 
           
Number of common shares (US$ 0.001 each)   5,171,949,000    5,171,949,000 
Amount in US$   5,171,949    5,171,949 

 

GeoPark’s share capital only consists of common shares. The authorized share capital consists of 5,171,949,000 common shares of par value US$ 0.001 per share. All of the Company issued and outstanding common shares are fully paid and nonassessable. The Company also has an employee incentive program, pursuant to which it has granted share awards to its senior management and certain key employees (see Notes 25 and 29 to the audited Consolidated Financial Statements as of 31 December 2015).

 

 

Note 11

 

Borrowings

 

The outstanding amounts are as follows:

 

Amounts in US$ '000 

At  

30 June 2016

 

Year ended

31 December
2015

Notes GeoPark Latin America Agencia en Chile (a)   303,211    302,495 
Banco Itaú (b)   59,430    69,142 
Banco de Chile (c)   7,119    7,036 
Banco de Crédito e Inversiones (d)   171    - 
    369,931    378,673 

 

Classified as follows:

 

 Current    38,536    35,425 
 Non-Current    331,395    343,248 

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

 

Note 11 (Continued)

 

Borrowings (Continued)

 

(a) During February 2013, the Company successfully placed US$ 300 million notes which were offered under Rule 144A and Regulation S exemptions of the United States Securities laws.

 

The Notes, issued by the Company's wholly-owned subsidiary GeoPark Latin America Limited Agencia en Chile ("the Issuer"), were priced at 99.332% and carry a coupon of 7.50% per annum (yield 7.625% per annum). Final maturity of the notes will be 11 February 2020. The Notes are guaranteed by GeoPark Limited and GeoPark Latin America Cooperatie U.A. and are secured with a pledge of all of the equity interests of the Issuer in GeoPark Chile S.A., GeoPark Colombia Cooperatie U.A. and GeoPark Colombia S.A. and a pledge of certain intercompany loans. The debt issuance cost for this transaction amounted to US$ 7,637,000. The indenture governing our Notes due 2020 includes incurrence test covenants that provides among other things, that, the Debt to EBITDA ratio should not exceed 2.5 times and the EBITDA to Interest ratio should exceed 3.5 times. As of the date of these interim condensed consolidated financial statements, the Company’s Debt to EBITDA ratio was 6.1 times and the EBITDA to Interest ratio was 2.0 times, primarily due to the lower oil prices that impacted the Company’s EBITDA generation. Failure to comply with the incurrence test covenants does not trigger an event of default. However, this situation may limit the Company’s capacity to incur additional indebtedness, as specified in the indenture governing the Notes. Incurrence covenants as opposed to maintenance covenants must be tested by the Company before incurring additional debt or performing certain corporate actions including but not limited to dividend payments, restricted payments and others, (other than in each case, certain specific exceptions). As of the date of these interim condensed consolidated financial statements, the Company is in compliance of all the indenture’s provisions.

 

(b) During March 2014, GeoPark executed a loan agreement with Itaú BBA International for US$ 70,450,000 to finance the acquisition of a 10% working interest in the Manatí field in Brazil. The interest rate applicable to this loan is LIBOR plus 3.9% per annum. The interest will be paid semi-annually; principal will be cancelled semi-annually with a year grace period. The debt issuance cost for this transaction amounted to US$ 3,295,000. In March 2015, the Company reached an agreement to: (i) extend the principal payments that were due in 2015 (amounting to approximately US$ 15,000,000), which will be divided pro-rata during the remaining principal installments, starting in March 2016 and (ii) to increase the variable interest rate to six-month LIBOR + 4.0%. As a result of the above, in March 2016 the Company paid US$ 10,000,000 corresponding to principal payments under the current principal amortization schedule.

 

The facility agreement includes customary events of default, and requires the Brazilian subsidiary to comply with customary covenants, including the maintenance of a ratio of net debt to EBITDA of up to 3.5x for the first two years and up to 3.0x thereafter. The credit facility also limits the borrower’s ability to pay dividends if the ratio of net debt to EBITDA is greater than 2.5x. As of the date of these interim condensed consolidated financial statements, the Company has complied with these covenants.

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

Note 11 (Continued)

 

Borrowings (Continued)

 

(c) During December 2015, GeoPark executed a loan agreement with Banco de Chile for US$ 7,028,000 to finance the start-up of new Ache gas field in GeoPark-operated Fell Block. The interest rate applicable to this loan is LIBOR plus 2.35% per annum. The interest and the principal will be paid on monthly basis; with a six months grace period, with final maturity on December 2017.

 

(d) During February 2016, GeoPark executed a loan agreement with Banco de Crédito e Inversiones for US$ 186,000 to finance the acquisition of vehicles for the Chilean operation. The interest rate applicable to this loan is 4.14% per annum. The interest and the principal will be paid on monthly basis, with final maturity on February 2019.

 

As of the date of this interim condensed consolidated report, the Group has available credit lines for approximately US$ 45,000,000.

 

Note 12

 

Provision for other long-term liabilities

 

The outstanding amounts are as follows:

 

Amounts in US$ '000 

At

30 June 2016

 

Year ended
31 December
2015 

Assets retirement obligation and other environmental liabilities   30,305    31,617 
Deferred income   4,164    5,033 
Other   6,535    5,800 
    41,004    42,450 

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

 

Note 13

 

Trade and other payables

 

The outstanding amounts are as follows:

 

Amounts in US$ '000 

At

30 June 2016

 

Year ended
31 December
2015 

Trade payables   19,283    25,906 
Payables to related parties (a)   27,045    21,045 
Customer advance payments (b)   10,000    5,266 
Taxes and other debts to be paid   2,437    2,931 
Staff costs to be paid   5,277    6,702 
V.A.T.   463    908 
To be paid to co-venturers   2,284    113 
Royalties to be paid   848    2,475 
    67,637    65,346 

 

Classified as follows:

 

 Current    37,677    45,790 
 Non-Current    29,960    19,556 

 

(a)Corresponds to related parties loans granted by LGI. The maturity of these loans is July 2020 and the applicable interest rate is 8% per annum.

 

(b)In December 2015, the Company entered into a prepayment agreement with Trafigura under which the Company sells and deliver a portion of its Colombian crude oil production at spot prices. The agreement also provides GeoPark with prepayment of up to US$ 100,000,000 from Trafigura. Funds committed are available upon request and will be repaid by the Company on a monthly basis through future oil deliveries over the period of the contract, which is 2.5 years, including a 6-month grace period. As of the date of these Financial Statements, outstanding balances related to the prepayment agreement amount to US$ 10,000,000.

 

 

 

GEOPARK LIMITED

30 JUNE 2016

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    GeoPark Limited
     
     
      By: /s/ Andrés Ocampo
        Name: Andrés Ocampo
        Title: Chief Financial Officer

 

Date: August 11, 2016