XML 89 R72.htm IDEA: XBRL DOCUMENT v3.26.1
Derivative Liability (Schedule of Assumptions Used in Determining Fair Value Derivative Liability) (Details) - Valuation Technique, Monte Carlo Pricing Model [Member]
Mar. 26, 2025
Jan. 31, 2025
Debt Yield [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.070 0.070
Probability of IPO [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.750 0.600
Probability of Change of Control [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.100 0.200
Discount Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.637 0.313