XML 51 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Derivative Liability (Tables)
3 Months Ended
Mar. 31, 2026
Derivative Liability [Abstract]  
Schedule of Assumptions Used in Determining Fair Value Derivative Liability

March 26, 2025

January 31, 2025

Debt yield

7.0%

7.0%

Probability of IPO

75.0%

60.0%

Event Date of IPO

5/9/2025

5/5/2025

Probability of change of control

10.0%

20.0%

Event date of change of control

3/26/2026

1/31/2026

Discount rate

63.7%

31.3%