XML 23 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Deficit - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Redeemable Convertible Preferred Stock [Member]
Total
Beginning balance (in shares) at Dec. 31, 2022 4,943,764       39,422,361  
Beginning balance at Dec. 31, 2022         $ 538,423,000  
Increase (Decrease) in Temporary Equity [Roll Forward]            
Issuance of Series F redeemable convertible preferred stock at $2.8505 per share, net of issuance costs of $5,904 (in shares)         61,344,029  
Issuance of Series F redeemable convertible preferred stock at $2.8505 per share, net of issuance costs of $5,904         $ 168,957,000  
Issuance of Series F-1 redeemable convertible preferred stock at $1.9098 per share upon conversion of convertible notes and accrued interest (in shares)         21,465,064  
Issuance of Series F-1 redeemable convertible preferred stock at $1.9098 per share upon conversion of convertible notes and accrued interest         $ 61,186,000  
Ending balance (in shares) at Dec. 31, 2023         122,231,454  
Ending balance at Dec. 31, 2023         $ 768,566,000  
Beginning balance at Dec. 31, 2022 $ 5,000 $ 58,436,000 $ 3,000 $ (752,084,000)   $ (693,640,000)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon exercise of stock options (in shares) 99,900          
Issuance of common stock upon exercise of stock options   589,000       589,000
Deemed dividend upon down round of redeemable convertible preferred stock   26,794,000   (26,794,000)    
Repurchase of common stock (in shares) (102,739)          
Repurchase of common stock   (228,000)       (228,000)
Stock-based compensation expense   11,874,000       11,874,000
Foreign currency translation (loss) gain     (504,000)     (504,000)
Net loss       (95,655,000)   (95,655,000)
Ending balance (in shares) at Dec. 31, 2023 4,940,925          
Ending balance at Dec. 31, 2023 $ 5,000 97,465,000 (501,000) (874,533,000)   $ (777,564,000)
Ending balance (in shares) at Dec. 31, 2024         122,231,454 122,231,454
Ending balance at Dec. 31, 2024         $ 768,566,000 $ 768,566,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock upon exercise of stock options (in shares) 1,181,123          
Issuance of common stock upon exercise of stock options $ 1,000 4,563,000       4,564,000
Stock-based compensation expense   10,213,000       10,213,000
Foreign currency translation (loss) gain     (271,000)     (271,000)
Net loss       (96,426,000)   $ (96,426,000)
Ending balance (in shares) at Dec. 31, 2024 6,122,048         6,122,048
Ending balance at Dec. 31, 2024 $ 6,000 112,241,000 (772,000) (970,959,000)   $ (859,484,000)
Increase (Decrease) in Temporary Equity [Roll Forward]            
Conversion of redeemable convertible preferred stock to common stock upon IPO (in shares)         (122,231,454)  
Conversion of redeemable convertible preferred stock to common stock upon IPO           $ (768,566,000)
Ending balance (in shares) at Dec. 31, 2025         0
Ending balance at Dec. 31, 2025          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Conversion of redeemable convertible preferred stock to common stock upon IPO (in shares) 51,226,348          
Conversion of redeemable convertible preferred stock to common stock upon IPO $ 51,000 768,515,000       $ 768,566,000
Issuance of common stock upon IPO, net of underwriting discounts, commissions and offering costs (in shares) 19,166,667          
Issuance of common stock upon IPO, net of underwriting discounts, commissions and offering costs $ 19,000 332,368,000       332,387,000
Conversion of convertible notes to common stock upon IPO, net (in shares) 6,470,743          
Conversion of convertible notes to common stock upon IPO, net $ 6,000 94,133,000       94,139,000
Net exercise of common stock warrants (in shares) 1,646,317          
Net exercise of common stock warrants $ 2,000 64,728,000       $ 64,730,000
Issuance of common stock upon exercise of stock options (in shares) 617,134         617,134
Issuance of common stock upon exercise of stock options $ 1,000 3,297,000       $ 3,298,000
Issuance of common stock upon vesting of restricted stock units, net of shares withheld (in shares) 31,340          
Issuance of common stock upon vesting of restricted stock units, net of shares withheld   (510,000)       (510,000)
Stock-based compensation expense   13,965,000       13,965,000
Unrealized gain on investments, net     156,000     156,000
Foreign currency translation (loss) gain     191,000     191,000
Net loss       (116,791,000)   $ (116,791,000)
Ending balance (in shares) at Dec. 31, 2025 85,280,597         85,280,597
Ending balance at Dec. 31, 2025 $ 85,000 $ 1,388,737,000 $ (425,000) $ (1,087,750,000)   $ 300,647,000