XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Earnings Per Share

Note 5—Earnings Per Share

The Company grants restricted share units which entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of common shares. Unvested share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, “dividends”) are classified as “participating securities” and are included in the basic earnings per share calculation using the two-class method.

Under the two-class method, all earnings (distributed and undistributed) are allocated to common shares and participating securities, based on their respective rights to receive dividends. Basic earnings per share is determined by dividing net income, reduced by income attributable to the participating securities, by the weighted-average common shares outstanding during the period.

Diluted earnings per share is determined by dividing net income attributable to diluted shareholders, which adds back to net income the interest expense, net of applicable income taxes, on the Company’s exchangeable senior notes (the “Exchangeable Notes”), by the weighted-average common shares outstanding, assuming all dilutive securities were issued. In periods in which the Company records a loss, potentially dilutive securities are excluded from the diluted loss per share calculation, as their effect on loss per share is anti-dilutive.

The following table summarizes the basic and diluted earnings per share calculations:

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(in thousands except per share amounts)

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

75,810

 

 

$

90,100

 

 

$

194,544

 

Effect of participating securities—share-based

   compensation awards

 

 

(1,333

)

 

 

(1,689

)

 

 

(1,830

)

Net income attributable to common shareholders

 

$

74,477

 

 

$

88,411

 

 

$

192,714

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

74,477

 

 

$

88,411

 

 

$

194,544

 

Interest on Exchangeable Notes, net of income taxes

 

 

8,719

 

 

 

8,468

 

 

 

8,456

 

Net income attributable to common diluted

   shareholders

 

$

83,196

 

 

$

96,879

 

 

$

203,000

 

Weighted-average basic shares outstanding

 

 

68,642

 

 

 

74,446

 

 

 

73,495

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Shares issuable under share-based compensation

   plan

 

 

 

 

 

423

 

 

 

298

 

Shares issuable pursuant to exchange of the

   Exchangeable Notes

 

 

8,467

 

 

 

8,467

 

 

 

8,418

 

Diluted weighted-average number of shares

   outstanding

 

 

77,109

 

 

 

83,336

 

 

 

82,211

 

Basic earnings per share

 

$

1.09

 

 

$

1.19

 

 

$

2.62

 

Diluted earnings per share

 

$

1.08

 

 

$

1.16

 

 

$

2.47

 

 

Dividends and undistributed earnings allocated to participating securities under the basic and diluted earnings per share calculations require specific potentially dilutive shares to be included or excluded that may differ in certain circumstances. The following table summarizes the potentially dilutive shares excluded from the diluted earnings per share calculation for the periods as inclusion of such shares would have been antidilutive:

 

 

 

Year ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(in thousands)

 

Shares issuable under share-based compensation

   awards

 

 

701

 

 

 

369

 

 

 

371