XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Class B Preferred Units [Member]
Total
Balance (in shares) at Dec. 31, 2019 0   15,885,314          
Balance at Dec. 31, 2019 $ 0 $ 40,000,000 $ 0 $ 212,692,000 $ (211,786,000) $ (571,000) $ 49,050,000 $ 335,000
Accretion of discount associated with issuance of subsidiary equity 0 0 0 (300,000) 0 0 300,000 (300,000)
Preferred dividends $ 0 0 $ 0 (16,770,000) 0 0 0 (16,770,000)
Stock option exercises and proceeds related thereto (in shares) 0   407,533          
Stock option exercises and proceeds related thereto $ 0 0 $ 0 1,326,000 0 0 0 1,326,000
Compensatory stock issuances, net of forfeitures (in shares) 0   68,040          
Compensatory stock issuances, net of forfeitures $ 0 0 $ 0 0 0 0 0 0
Contributions by owners of noncontrolling interests 0 0 0 0 0 50,000,000 0
Deferred stock-based compensation costs $ 0 0 $ 0 1,355,000 0 0 0 $ 1,355,000
Redemption and retirement of shares (in shares) 0   (245,534)         (245,534)
Redemption and retirement of shares $ 0 0 $ 0 (3,353,000) 0 0 0 $ (3,353,000)
Net income (loss) 0 0 0 0 94,120,000 (203,000) 93,917,000
Redemption and retirement of shares $ 0 0 $ 0 (3,353,000) 0 0 0 (3,353,000)
Balance (in shares) at Dec. 31, 2020 0   16,115,353          
Balance at Dec. 31, 2020 $ 0 40,000,000 $ 0 194,950,000 (117,666,000) (774,000) 99,350,000 76,510,000
Accretion of discount associated with issuance of subsidiary equity 0 0 0 (300,000) 0 0 300,000 (300,000)
Preferred dividends $ 0 0 $ 0 (22,063,000) 0 0 0 $ (22,063,000)
Stock option exercises and proceeds related thereto (in shares) 0   526,015         526,015
Stock option exercises and proceeds related thereto $ 0 0 $ 0 1,885,000 0 0 0 $ 1,885,000
Compensatory stock issuances, net of forfeitures (in shares) 0   56,654          
Compensatory stock issuances, net of forfeitures $ 0 0 $ 0 0 0 0 0 0
Contributions by owners of noncontrolling interests 0 0 0 0 0 387,000 0 387,000
Deferred stock-based compensation costs $ 0 0 $ 0 3,240,000 0 0 0 $ 3,240,000
Redemption and retirement of shares (in shares) 0   (1,893,614)         (434,381)
Redemption and retirement of shares $ 0 0 $ 0 (25,219,000) 0 0 0 $ (25,219,000)
Net income (loss) $ 0 0 $ 0 0 177,902,000 (113,000) 0 177,789,000
Issuance of series B preferred stock, net (in shares) 3,188,533   0          
Issuance of series B preferred stock, net $ 0 0 $ 0 75,270,000 0 0 0 75,270,000
Redemption and retirement of shares $ 0 0 $ 0 (25,219,000) 0 0 0 (25,219,000)
Balance (in shares) at Dec. 31, 2021 3,188,533   14,804,408          
Balance at Dec. 31, 2021 $ 0 $ 40,000,000 $ 0 $ 227,763,000 $ 60,236,000 $ (500,000) $ 99,650,000 $ 287,499,000