XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Neurokine Pharmaceuticals Inc.- Consolidated Statement of Stockholders' Equity (USD $)
Common Stock
Common Stock Issuable
Share Subscription Received
Additional Paid-in Capital
Deficit Accumilated During the Development Stage
Total
Balance, Value at Jun. 09, 2002            
Issuance of common stock for cash, Value $ 45,000         $ 45,000
Issuance of common stock for cash, Shares 18,000,000          
Issuance of common stock for services rendered, Value 60,000         60,000
Issuance of common stock for services rendered, Shares 400,000          
Proceeds from share subscriptions received, Value     183,588     183,588
Net Loss         (122,578) (122,578)
Balance, Value at Jan. 31, 2008 105,000   183,588   (122,578) 166,010
Balance, Shares at Jan. 31, 2008 18,400,000          
Issuance of common stock for cash, Value 201,063   (183,588)     17,475
Issuance of common stock for cash, Shares 1,340,418          
Net Loss         (653,761) (653,761)
Issuance of common stock for license agreement, Value 500,000         500,000
Issuance of common stock for license agreement, Shares 4,000,000          
Balance, Value at Jan. 31, 2009 806,063       (776,339) 29,724
Balance, Shares at Jan. 31, 2009 23,740,418          
Issuance of common stock for cash, Value 20,421         20,421
Issuance of common stock for cash, Shares 89,200          
Net Loss         (120,134) (120,134)
Shares issuable for management fees, Value   32,000       32,000
Fair value of stock options granted, Value       42,159   42,159
Balance, Value at Jan. 31, 2010 826,484 32,000   42,159 (896,473) 4,170
Balance, Shares at Jan. 31, 2010 23,829,618          
Issuance of common stock for cash, Value 30,849         30,849
Issuance of common stock for cash, Shares 6,000,000          
Net Loss         (3,023,058) (3,023,058)
Fair value of stock options granted, Value       5,076   5,076
Shares issued to settle debt, Value 10,000         10,000
Shares issued to settle debt, Shares 2,000,000          
Shares issued for exercise of stock options, Value 2,540         2,540
Shares issued for exercise of stock options, Shares 400,000          
Fair value of share purchase warrants exercised, Value       5,175   5,175
Shares issued for exercise of share purchase warrants, Value 7,620         7,620
Shares issued for exercise of share purchase warrants, Shares 1,200,000          
Shares issued for management fees, Value 38,400 (32,000)       6,400
Shares issued for management fees, Shares 192,000          
Balance, Value at Jan. 31, 2011 915,893     52,410 (3,919,531) (2,951,228)
Balance, Shares at Jan. 31, 2011 33,621,618          
Net Loss         1,417,734 1,417,734
Fair value of stock options granted, Value       5,785   5,785
Shares issued for conversion of debenture, Value 43,736         43,736
Shares issued for conversion of debenture, Shares 545,455         43,736
Shares issued for services, Value 126,519         126,519
Shares issued for services, Shares 1,600,000          
Shares issuable for restructuring of debenture, Value   225,000       225,000
Fair value of share purchase warrants issued, Value       8,891   8,891
Beneficial conversion feature of convertible debenture, Value       100,000   100,000
Balance, Value at Jan. 31, 2012 1,086,148 225,000   167,086 (2,501,797) (1,023,563)
Balance, Shares at Jan. 31, 2012 35,767,073          
Net Loss         341,425 341,425
Contributed capital       7,500   7,500
Balance, Value at Jan. 31, 2013 $ 1,086,148 $ 225,000   $ 174,586 $ (2,160,372) $ (674,638)
Balance, Shares at Jan. 31, 2013 35,767,073