XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
NEUROKINE PHARMACEUTICALS INC. - Balance Sheets (USD $)
Jan. 31, 2013
Jan. 31, 2012
Current Assets:    
Cash $ 475 $ 2,061
Amounts receivable 4,254  
TOTAL CURRENT ASSETS 4,729 2,061
Property and equipment 1,328 [1] 1,783 [1]
Total Assets 6,057 3,844
Current Liabilities    
Accounts payable and accrued liabilities 84,585 44,128
Loan payable 30,000 [2] 0 [2]
Due to related parties 206,532 [3] 162,941 [3]
Convertible debenture, net of unamortized 189,473 [4] 99,814 [4]
Derivative liabilities, current portion 151,717 [5] 559,382 [5]
TOTAL CURRENT LIABILITIES 662,307 866,265
Derivative liabilities 18,388 [5] 161,142 [5]
TOTAL LIABILITIES 680,695 1,027,407
Stockholders' Deficit    
Common Stock 1,086,148 [6] 1,086,148 [6]
Common Stock issuable 225,000 [7] 225,000 [7]
Additional paid-in capital 174,586 [3] 167,086 [3]
Accumulated deficit during the development stage (2,160,372) (2,501,797)
Total Stockholders' Deficit (674,638) (1,023,563)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 6,057 $ 3,844
[1] See Note 3
[2] See Note 4
[3] See Note 10
[4] net of unamortized discount of $nil and $95,759, respectively. See Note 5
[5] See Note 6
[6] 200,000,000 shares authorized, without par value 35,767,073 shares issued and outstanding.
[7] See Note 7