XML 96 R84.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-term Incentive Plan - Assumptions Used To Compute The Fair Value And Estimated Value (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assumptions      
Volatility, Minimum 82.80% 73.30% 79.40%
Volatility, Maximum 86.00% 76.80% 89.40%
Risk-free interest rate, Minimum 0.96% 0.41% 1.63%
Risk-free interest rate, Maximum 1.25% 0.55% 1.68%
Value of options granted:      
Number of options granted 1,100,500 1,481,000 73,500
Weighted average fair value per share $ 12.40 $ 1.08 $ 1.71
Fair value of options granted $ 13,642,976 $ 1,602,267 $ 125,814
Minimum      
Assumptions      
Expected term in years 6 years 1 month 6 days 6 years 2 months 12 days 6 years 2 months 12 days
Maximum      
Assumptions      
Expected term in years 6 years 6 months 6 years 7 months 6 days 6 years 3 months 18 days
Equity Market Capitalization Targets [Member]      
Assumptions      
Volatility 70.58%    
Risk-free interest rate, Minimum 0.07%    
Risk-free interest rate, Maximum 1.28%    
Expected annual dividends 0.00%    
Value of options granted:      
Number of options granted 3,079,500    
Weighted average fair value per share $ 10.92    
Fair value of options granted $ 33,623,423    
Equity Market Capitalization Targets [Member] | Minimum      
Assumptions      
Expected term in years 1 year 4 months 24 days    
Equity Market Capitalization Targets [Member] | Maximum      
Assumptions      
Expected term in years 5 years 2 months 12 days    
Performance-based awards      
Assumptions      
Volatility, Minimum 84.67%    
Volatility, Maximum 116.39%    
Risk-free interest rate, Minimum 1.03%    
Risk-free interest rate, Maximum 1.63%    
Expected annual dividends 0.00%    
Value of options granted:      
Number of options granted 2,704,500    
Weighted average fair value per share $ 15.54    
Fair value of options granted $ 42,040,151    
Performance-based awards | Minimum      
Assumptions      
Expected term in years 6 years    
Performance-based awards | Maximum      
Assumptions      
Expected term in years 10 years