XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Restatement of Previously Issued 2021 Unaudited Quarterly Financial Statements
12 Months Ended
Dec. 31, 2021
Restatement of Previously Issued 2021 Unaudited Quarterly Financial Statements  
Restatement of Previously Issued 2021 Unaudited Quarterly Financial Statements

Note 2 – Restatement of Previously Issued 2021 Unaudited Quarterly Financial Statements

During the fourth quarter of 2021 and just before the original 10-K was filed, the Company reviewed its estimate for future expenses related to its Long-Term Incentive Plan for the potential achievement of market capitalization awards, which resulted in increased fair market values on this portion of the new LTIP, first put into place in March 2021. The Company’s Audit Committee concluded, on March 1, 2022, that previously issued unaudited financial statements for all quarterly periods previously filed on Form 10-Q for 2021 should no longer be relied upon. The Audit Committee discussed this matter with the Company’s independent accountant.

As a result, the total fair market value under of the market capitalization awards at that time of grant increased to approximately $33.6 million from $12.1 million as of March 31, 2021. This change was a result of management’s determination that the initial fair market value model’s inputs that were utilized were ultimately considered unacceptable according to U.S. GAAP guidance and as a result were revised by management and subsequently updated in its current model for determining the fair market of these market capitalization awards. This error correction was made in the fourth quarter of 2021.

The Company’s previously filed unaudited quarterly financial statements for the first three quarters of 2021 filed under Forms 10-Q were affected by the correction of this error. The quarterly periods ending March 31, 2021, June 30, 2021, and September 2021 were restated in the Company’s Annual Form 10-K.

Impact of the Restatements

The impact of the restatement on the unaudited consolidated balance sheets, statements of changes in stockholders’ equity, statements of operations and statements of cash flows for the 2021 affected quarterly periods is presented below.

The change in the amount of stock-based compensation expenses related to the LTIP resulted in the correction of an error in accumulated deficit and additional paid-in capital. The impact of the restatement to the Consolidated Balance Sheets for the three quarters is as follows:

March 31, 2021 (Unaudited)

As Previously

Balance Sheet

    

Reported

    

Adjustment

    

As Restated

Additional paid-in capital

$

316,208,276

$

2,512,007

$

318,720,283

Accumulated deficit

$

(169,334,346)

$

(2,512,007)

$

(171,846,353)

June 30, 2021 (Unaudited)

As Previously

Balance Sheet

    

Reported

    

Adjustment

    

As Restated

Additional paid-in capital

$

333,792,844

$

2,978,022

$

336,770,866

Accumulated deficit

$

(178,113,803)

$

(2,978,022)

$

(181,091,825)

September 30, 2021 (Unaudited)

As Previously

Balance Sheet

    

Reported

    

Adjustment

    

As Restated

Additional paid-in capital

$

337,125,126

$

5,519,504

$

342,644,630

Accumulated deficit

$

(186,059,869)

$

(5,519,504)

$

(191,579,373)

The Company’s statements of stockholders’ equity has been restated to reflect the changes to the impacted stockholders’ equity accounts described above:

  For the Three Months Ended March 31, 2021 (Unaudited)  

As Previously

Condensed Statement of Changes in Stockholders' Equity

    

Reported

    

Adjustment

    

As Restated

Stock-Based Compensation Expense

$

2,047,378

$

2,512,007

$

4,559,385

Additional Paid-In Capital

316,208,276

2,512,007

318,720,283

Net Loss

(6,639,363)

(2,512,007)

(9,151,370)

Accumulated Deficit

$

(169,334,346)

$

(2,512,007)

$

(171,846,353)

      For the Six Months Ended June 30, 2021 (Unaudited)      

As Previously

Condensed Statement of Changes in Stockholders' Equity

    

Reported

    

Adjustment

    

As Restated

Stock-Based Compensation Expense

$

5,566,124

$

2,978,022

$

8,544,146

Additional Paid-In Capital

333,792,844

2,978,022

336,770,866

Net Loss

(15,418,820)

(2,978,022)

(18,396,842)

Accumulated Deficit

$

(178,113,803)

$

(2,978,022)

$

(181,091,825)

For the Nine Months Ended September 30, 2021 (Unaudited)

As Previously

Condensed Statement of Changes in Stockholders' Equity

    

Reported

    

Adjustment

    

As Restated

Stock-Based Compensation Expense

$

8,858,814

$

5,519,504

$

14,378,318

Additional Paid-In Capital

337,125,126

5,519,504

342,644,630

Net Loss

(23,364,886)

(5,519,504)

(28,884,390)

Accumulated Deficit

$

(186,059,869)

$

(5,519,504)

$

(191,579,373)

The impact of the restatement to the previously reported quarterly Consolidated Statements of Operations for each of the quarters ended in 2021 is presented below:

For the Three Months Ended March 31, 2021 (Unaudited)

As Previously

Condensed Statement of Operations

    

Reported

    

Adjustment

    

As Restated

Total Sales

$

3,915,389

$

$

3,915,389

Total Cost of Sales

2,835,798

2,835,798

Gross Profit (exclusive of depreciation shown separately below)

1,079,591

1,079,591

Operating Expenses:

Research and Development

2,079,927

125,391

2,205,318

Selling and Marketing

  

1,240,734

62,696

1,303,430

General and Administrative

3,703,837

2,323,920

6,027,757

Depreciation and Amortization

517,412

517,412

Loss on Fixed Asset Disposal

83,908

83,908

Impairment of Patents and Trademarks

  

27,731

27,731

Total Operating Expenses

7,653,549

2,512,007

10,165,556

Loss From Operations

(6,573,958)

(2,512,007)

(9,085,965)

Total Other Expense

(65,405)

(65,405)

Net Loss

$

(6,639,363)

$

(2,512,007)

$

(9,151,370)

Basic and Diluted Loss per Common Share

$

(0.12)

$

(0.05)

$

(0.17)

     For the Three Months Ended June 30, 2021 (Unaudited)     

As Previously

Condensed Statement of Operations

    

Reported

    

Adjustment

    

As Restated

Total Sales

$

2,916,538

$

$

2,916,538

Total Cost of Sales

2,337,166

2,337,166

Gross Profit (exclusive of depreciation shown separately below)

579,372

579,372

Operating Expenses:

Research and Development

2,700,732

23,262

2,723,994

Selling and Marketing

  

1,337,558

11,631

1,349,189

General and Administrative

4,749,920

431,122

5,181,042

Depreciation and Amortization

501,678

501,678

Loss on Fixed Asset Disposal

Impairment of Patents and Trademarks

  

30,765

30,765

Total Operating Expenses

9,320,653

466,015

9,786,668

Loss From Operations

(8,741,281)

(466,015)

(9,207,296)

Total Other Expense

(38,176)

(38,176)

Net Loss

$

(8,779,457)

$

(466,015)

$

(9,245,472)

Basic and Diluted Loss per Common Share

$

(0.14)

$

(0.01)

$

(0.15)

For the Three Months Ended September 30, 2021 (Unaudited)

As Previously

Condensed Statement of Operations

    

Reported

    

Adjustment

    

As Restated

Total Sales

$

3,018,774

$

$

3,018,774

Total Cost of Sales

2,435,437

2,435,437

Gross Profit (exclusive of depreciation shown separately below)

583,337

583,337

Operating Expenses:

Research and Development

3,270,255

126,863

3,397,118

Selling and Marketing

  

1,589,582

63,431

1,653,013

General and Administrative

3,112,059

2,351,188

5,463,247

Depreciation and Amortization

434,277

434,277

Loss on Fixed Asset Disposal

Impairment of Patents and Trademarks

  

7,544

7,544

Total Operating Expenses

8,413,717

2,541,482

10,955,199

Loss From Operations

(7,830,380)

(2,541,482)

(10,371,862)

Total Other Expense

(115,686)

(115,686)

Net Loss

$

(7,946,066)

$

(2,541,482)

$

(10,487,548)

Basic and Diluted Loss per Common Share

$

(0.13)

$

(0.04)

$

(0.17)

The impact of the restatement to the previously reported quarterly Consolidated Statements of Cash Flows in 2021 is presented below:

  For the Three Months Ended March 31, 2021 (Unaudited)  

As Previously

Condensed Statement of Cash Flows

    

Reported

    

Adjustment

    

As Restated

Net Loss

$

(6,639,363)

$

(2,512,007)

$

(9,151,370)

Stock-Based Compensation

2,106,206

2,512,007

4,618,213

Net Cash Flows Used in Operating Activities

$

(5,921,629)

$

$

(5,921,629)

      For the Six Months Ended June 30, 2021 (Unaudited)      

As Previously

Condensed Statement of Cash Flows

    

Reported

    

Adjustment

    

As Restated

Net Loss

$

(15,418,820)

$

(2,978,022)

$

(18,396,842)

Stock-Based Compensation

5,683,591

2,978,022

8,661,613

Net Cash Flows Used in Operating Activities

$

(13,108,703)

$

$

(13,108,703)

For the Nine Months Ended September 30, 2021 (Unaudited)

As Previously

Condensed Statement of Cash Flows

    

Reported

    

Adjustment

    

As Restated

Net Loss

$

(23,364,886)

$

(5,519,504)

$

(28,884,390)

Stock-Based Compensation

7,311,278

5,519,504

12,830,782

Net Cash Flows Used in Operating Activities

$

(18,909,428)

$

$

(18,909,428)