XML 101 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Sales of Products $ 2,474,559us-gaap_SalesRevenueGoodsNet $ 1,856,806us-gaap_SalesRevenueGoodsNet
Sales of Engineering Services 557,517us-gaap_SalesRevenueServicesNet 532,247us-gaap_SalesRevenueServicesNet
Total Sales 3,032,076us-gaap_SalesRevenueNet 2,389,053us-gaap_SalesRevenueNet
Cost of Sales — Products 1,884,678us-gaap_CostOfGoodsSold 1,354,909us-gaap_CostOfGoodsSold
Cost of Sales — Engineering Services 217,233us-gaap_CostOfServices 227,186us-gaap_CostOfServices
Total Cost of Sales 2,101,911us-gaap_CostOfRevenue 1,582,095us-gaap_CostOfRevenue
Gross Profit 930,165us-gaap_GrossProfit 806,958us-gaap_GrossProfit
Operating Expenses:    
Research and Development 1,752,560us-gaap_ResearchAndDevelopmentExpense 1,751,397us-gaap_ResearchAndDevelopmentExpense
Selling and Marketing 1,232,520us-gaap_SellingAndMarketingExpense 1,091,514us-gaap_SellingAndMarketingExpense
General and Administrative 2,593,384us-gaap_GeneralAndAdministrativeExpense 2,165,341us-gaap_GeneralAndAdministrativeExpense
Depreciation and Amortization 279,317us-gaap_DepreciationAndAmortization 377,840us-gaap_DepreciationAndAmortization
Impairment of Patents and Trademarks 104,716us-gaap_ImpairmentOfIntangibleAssetsFinitelived 73,423us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Total Operating Expenses 5,962,497us-gaap_OperatingExpenses 5,459,515us-gaap_OperatingExpenses
Loss from Operations (5,032,332)us-gaap_OperatingIncomeLoss (4,652,557)us-gaap_OperatingIncomeLoss
Other Income (Expense)    
Other Taxes (83,419)us-gaap_TaxesOther (88,274)us-gaap_TaxesOther
Foreign Exchange Loss (2,713)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (13,692)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Loss on Sale of Assets 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment (40,352)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain (Loss) on Debt Conversions and Extinguishment (Note 11) 29,262us-gaap_ExtinguishmentOfDebtGainLossNetOfTax (1,272,296)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Loss on Derivative Valuation (Note 10) (2,194,001)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (3,575,278)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Amortization of Senior Term Debt Discount (Note 11) (393,525)us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Interest Expense (192,130)us-gaap_InterestExpense (503,779)us-gaap_InterestExpense
Total Other Income (Expense) (2,836,526)us-gaap_NonoperatingIncomeExpense (5,493,671)us-gaap_NonoperatingIncomeExpense
Loss from Before Provision for Income Taxes (7,868,858)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (10,146,228)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for Income Taxes (Note 13) 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net Loss $ (7,868,858)us-gaap_NetIncomeLoss $ (10,146,228)us-gaap_NetIncomeLoss
Basic and Diluted Loss per Share $ (0.75)us-gaap_EarningsPerShareBasicAndDiluted $ (1.69)us-gaap_EarningsPerShareBasicAndDiluted
Weighted-average Shares Outstanding Basic and Diluted 10,476,971us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5,988,595us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted