XML 86 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets    
Cash and Cash Equivalents $ 80,922 $ 66,554
Accounts Receivable, Net 225,540 170,600
Inventories (Note 5) 486,101 687,181
Deferred Offering Costs (Note 6) 340,479 199,571
Prepaid Expenses and Other Assets 84,571 85,768
Total Current Assets 1,217,613 1,209,674
Tooling and Equipment, Net 512,848 664,967
Patents and Trademarks, Net 551,461 551,307
Debenture Issuance Costs, Net 214,602 0
Total Assets 2,496,524 2,425,948
Current Liabilities    
Accounts Payable 3,512,203 2,896,567
Lines of Credit (Note 7) 112,500 112,500
Notes Payable (Note 8) 492,673 258,209
Current Portion of Long-term Debt, net of discount 1,682,310 1,060,188
Current Portion of Capital Leases 34,830 57,244
Customer Deposits (Note 9) 43,811 63,079
Accrued Interest 407,387 161,703
Accrued Expenses (Note 10) 718,811 519,672
Income Taxes Payable 27,903 21,486
Derivative Liability (Note 11) 915,560 0
Total Current Liabilities 7,947,988 5,150,648
Long-Term Liabilities    
Accrued Compensation (Note 12) 1,110,096 1,010,096
Long Term Portion of Term Debt, net of discount (Note 13) 1,319,138 1,715,253
Long Term Portion of Capital Leases 26,381 40,041
Long Term Portion of Accrued Interest 790,222 719,475
Total Long-Term Liabilities 3,245,837 3,484,865
Total Liabilities 11,193,825 8,635,513
Stockholders' Equity (Deficit)    
Series C Preferred Stock — $.001 Par Value, 5,000,000 Shares Authorized; 0 Shares Issued and Outstanding in Each Period 0 0
Common Stock — $.001 Par Value, 700,000,000 Shares Authorized; 3,536,865 Shares Issued and Outstanding June 30, 2013 and December 31, 2012 3,537 3,537
Additional Paid-in Capital 20,038,500 19,933,202
Accumulated (Deficit) (28,739,338) (26,146,304)
Total Stockholders' Equity (Deficit) (8,697,301) (6,209,565)
Total Liabilities and Stockholders’ Deficit $ 2,496,524 $ 2,425,948